Walton Advanced Engineering, Inc.

Walton Advanced Engineering, Inc.

TTWSE:8110
44.50
TWD
-1.30
(-2.84%)
5.43EPS
10.43P/E
29.49BMarket Cap
Walton Advanced Engineering, Inc.
TWSE:8110
(Taiwan Stock Exchange)

Recent

price

44.50

P/E

ratio

10.43

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
18
16.37
16.56
17.78
20.11
15.99
18.38
19.53
16.41
13.29
12.05
15.94
18.41
14.1
15.43
14.45
15.23
Revenue per Share
1.91
0.22
-0.47
0.65
1.76
0.29
0.93
1.39
0.78
0.33
0.51
0.43
0.5
-0.01
0.26
2.48
5.49
Basic EPS, GAAP
-5.49
0.29
1.44
1.01
3.12
3
1.47
1.75
1.43
1.18
-2.42
-3.42
2.06
2.45
3.41
-0.06
-1.12
Free Cash Flow per Basic Share
0.11
0.46
- -
- -
0.13
0.35
0.21
0.24
0.85
0.3
- -
0.2
0.13
0.15
0.2
0.2
- -
Dividend per Share
14.19
13.6
12.84
13.61
15.63
16.05
17.09
19.56
20.94
23.55
24.02
21.38
19.39
20.43
20.62
23.93
37.43
Book Value per Share
14.14
13.54
12.78
13.61
15.63
16.05
17.09
19.56
20.94
23.55
24.02
21.38
19.39
20.43
20.62
23.93
37.43
Tangible Book Value per Share
500
501
501
499
498
495
476
483
521
506
495
509
516
516
509
506
511
Basic Weighted Avg Shares
9,005
8,194
8,293
8,871
10,016
7,914
8,748
9,432
8,553
6,727
5,966
8,118
9,506
7,276
7,859
7,315
7,775
Sales/Revenue/Turnover
11.29
9.9
3.48
3.24
9.39
1.42
5.43
8.94
5.21
-5.53
-1.57
0.68
3.72
-3.5
1.04
-3.88
0.42
Operating Margin (%)
1,770
2,031
2,316
2,476
2,575
2,663
2,488
2,370
2,316
2,047
1,762
1,799
1,883
1,854
1,884
1,725
1,623
Depreciation Expense
955
112
-235
322
876
144
440
671
405
165
255
220
258
-7
134
1,254
2,805
Net Income, GAAP
12.65
15.56
- -
28.73
14.65
26.92
16.45
17.2
23.33
- -
- -
42.57
57.78
- -
165.85
15.07
11.8
Effective Tax Rate (%)
10.61
1.37
-2.84
3.63
8.74
1.81
5.03
7.11
4.74
2.45
4.27
2.71
2.71
-0.09
1.71
17.15
36.07
Profit Margin (%)
681
833
473
824
1,648
1,510
631
1,796
1,232
2,283
1,559
3,337
2,969
2,302
2,847
4,655
5,620
Working Capital
5,444
7,359
6,551
6,392
5,912
4,894
3,187
2,938
2,360
3,035
2,321
4,622
3,331
2,421
2,015
1,488
998
LT Debt
7,126
6,834
6,453
6,816
7,823
7,667
8,078
10,182
10,753
11,692
11,884
11,238
10,240
10,626
10,561
12,271
19,262
Total Equity
6.71
0.65
- -
1.4
5.41
0.57
2.87
4.96
2.36
- -
- -
0.18
0.83
- -
-0.35
-1.66
0.16
Return on Invested Capital (%)
7.56
1.22
- -
2.85
6.72
1.62
3.79
5.23
3.06
- -
- -
2.37
2.53
- -
1.32
9.93
16.49
Return on Capital (%)
14.21
1.61
-3.54
4.86
11.96
1.85
5.59
7.34
3.87
1.47
2.16
1.93
2.46
-0.07
1.28
11.05
19.3
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
930
1,245
890
LT Borrowings
671
370
296
LT Finance Leases
816
828
702
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
513
513
515
Market Capitalization
29,329
24,586
29,495

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,371
7,740
8,860
Cash, Cash Equivalents & STI
3,817
3,847
4,708
Accounts Receivable, Net
1,730
2,013
2,023
Inventories
580
684
844
Total Current Liabilities
2,717
3,041
3,240
Payables & Accruals
- -
- -
- -
ST Debt
930
1,245
890
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.24%
1.01%
16.19%
Free Cash Flow
-52.63%
-32.29%
-101.69%
Net Income, GAAP
-112.21%
-267.36%
834.14%
Sales/Revenue/Turnover
0.72%
6.17%
-6.92%
Total Cash Common Dividend
- -
- -
-1.94%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,979
1,905
1,968
2,008
7,859
2025
1,793
1,660
1,872
1,990
7,315
2026
1,970
1,943
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.3
0.12
-0.08
-0.08
0.26
2025
0.21
-0.65
1.72
1.18
2.48
2026
0.49
2.1
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.2
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
- -
Business
Walton Advanced Engineering, Inc. (8110.TW) provides semiconductor packaging and testing services primarily for memory products to manufacturers in Taiwan and China. The company offers end-to-end turnkey solutions including wafer probing, IC packaging such as legacy lead frame, wire bond BGA, multichip, system-in-package, thin small-outline package (TSOP), ball grid array (BGA), multi-chip stacking package (MCP), chip scale package (CSP), trench BGA, package on package (POP), and three-dimensional (3D) stack-up products; flash memory products, micro-secure digital (SD) cards, memory modules, and universal serial bus (USB) devices; as well as testing services encompassing chip probing, burn-in, final test, and backend support with drop shipment capabilities. Founded in 1995 and headquartered at No. 18, North First Road, Kaohsiung Export Processing Zone, Kaohsiung City, Taiwan, Walton operates facilities in Taiwan and China, serving global semiconductor clients with approximately 3,100 employees and ranking among the top memory backend providers worldwide. Recent developments include participation in the 2024 Taiwan Continuous Improvement Award (TCIA) with excellent results, passage of the Cleaner Production Assessment System for Green Factory Label in April 2024, and ongoing corporate social responsibility initiatives such as blood donation events and donations of air conditioners to charitable causes in 2025.