Unisys Corporation Financial Ratios — USY1.DE Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	6.55	7.9	4.76	5.79	4.4	1.92	-4.91	-2.3	-2.86	3.02	-0.69	28.81	-17.49	-4.73	-21.37
Return on Capital (%)	-17.41	-21.53	-12.31	-10.66	-7.57	-2.71	- -	6.88	- -	-8.28	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	-155.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	25.38	26.66	25.61	26.27	24.55	23.17	17.94	21.89	19.98	25.96	24.02	23.84	27.84	26.75	27.35
EBITDA Margin (%)	15.56	15.58	11.85	11.76	9.42	7.91	2.3	8.26	7.29	13.74	9.4	7.56	14.52	10.27	10.38
Operating Margin (%)	7.52	9.35	8.42	8.61	6.35	4.62	-1.83	4.58	3.54	9.42	5.64	2.86	6.07	1	3.49
Incremental Operating Margin (%)	-34.14	-12.48	30.82	3.66	39.9	64.54	- -	-94.8	40.68	-23.44	305.63	34.25	237.72	140.94	142.25
Pretax Margin (%)	4.98	5.55	5.35	6.86	6.35	4.34	-1.95	0.73	-2.63	3.15	-2.73	-13.41	-22.47	-3.16	-17.26
Profit Margin (%)	4.32	5.87	3.48	3.93	3.14	1.39	-3.64	-1.69	-2.38	3.35	-0.77	37.05	-21.83	-5.35	-21.37
Net Income to Common Margin (%)	4.32	5.87	3.13	3.49	2.67	1.31	-3.64	-1.69	-2.38	3.35	-0.77	37.05	-21.83	-5.35	-21.37
Effective Tax Rate (%)	19.39	26.38	31.46	38.29	45.26	59.24	- -	279.02	- -	64.79	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	-0.96	- -	- -	1.88	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	912	824	360	210	210	224	310	300	645	653	670	729	611	569	549
ST Debt	66	1	1	- -	- -	2	77	106	11	10	48	140	54	43	32
LT Debt	846	823	359	210	210	222	234	194	634	643	622	590	557	525	517
Total Debt/EBITDA	1.34	1.32	0.79	0.48	0.64	0.84	4.48	1.29	3.23	2.11	3.2	4.76	2.05	2.8	2.63
Net Debt/EBITDA	0.39	-0.01	-0.78	-1.02	-1.32	-1.02	-0.79	-0.3	-0.45	0.15	0.19	-1.75	-0.08	0.6	0.56
Total Debt/EBIT	2.76	2.19	1.11	0.66	0.96	1.45	-5.64	2.32	6.64	3.08	5.34	12.58	4.9	28.73	7.81
Net Debt/EBIT	0.8	-0.01	-1.09	-1.4	-1.96	-1.74	0.99	-0.55	-0.92	0.23	0.32	-4.63	-0.19	6.13	1.66
EBITDA to Interest Expense	7.17	6.15	7.24	15.85	32.89	28.85	5.82	8.5	3.79	4.83	3.36	5.25	8.42	6.27	6.79
EBITDA-CapEx/Interest Expense	6.08	4.97	5.75	12.34	21.63	15.05	-3.56	5	2.08	3.02	1.57	1.82	6.12	3.89	5.3
EBIT to Interest Expense	3.47	3.69	5.14	11.61	22.17	16.84	-4.63	4.72	1.84	3.31	2.02	1.99	3.53	0.61	2.28
Interest Expense	95	102	63	28	10	9	12	27	53	64	62	29	35	32	31
Common Equity/Total Assets	-81.38	-71.84	-77.95	-78.11	-71	-73.88	-86.63	-93.63	-77.19	-68.91	-68.31	-35.44	-58.21	-73.31	-98.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,410.09	- -
Long-Term Debt/Capital (%)	-56.47	-61.31	-25.27	-14.8	-16.33	-14.78	-15.34	-12.05	-49.15	-64.49	-61.95	-317.45	-74.5	-57.8	-37.38
Long-Term Debt/Total Assets (%)	28.61	27.25	13.74	8.68	8.37	9.46	10.97	9.6	24.93	26.16	24.84	21.77	23.03	25.44	26.29
Total Debt/Equity (%)	-71.69	-88.24	-27.44	-13.24	-31.63	-15.42	-22.52	-18.21	-48.6	-50.23	-54.51	-233.71	-948.6	2,609.17	-396.6
Total Debt/Capital (%)	-60.86	-61.37	-25.34	-14.82	-16.33	-14.9	-20.38	-18.64	-49.99	-65.49	-66.69	-392.78	-81.66	-62.57	-39.7
Total Debt/Total Assets (%)	30.83	27.28	13.77	8.69	8.37	9.54	14.58	14.84	25.36	26.56	26.74	26.94	25.25	27.54	27.93
Net Debt to Equity	-20.77	0.46	27.09	28.03	64.74	18.61	3.97	4.29	6.72	-3.68	-3.31	86.06	36.49	556.42	-84.18
Net Debt/Capital (%)	-12.31	0.2	16.64	21.46	22.32	13.53	2.9	3.57	4.41	-2.98	-2.63	24.77	1.81	-9.33	-6.58
EBITDA	682	626	457	436	326	265	69	233	200	309	209	153	298	203	209
EBITDA-CapEx	579	506	363	339	214	138	-42	137	110	193	98	53	216	126	163
Operating Income (Loss)	330	376	325	319	220	155	-55	129	97	212	125	58	125	20	70

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	0.45	0.62	0.64	0.64	0.62	0.5	0.38	0.38	0.76	0.66	0.58	0.96	0.73	0.6	0.6
Current Ratio	1.22	1.4	1.44	1.47	1.5	1.32	1.16	1.05	1.43	1.41	1.32	1.61	1.51	1.43	1.49
Quick Ratio	0.98	1.21	1.24	1.29	1.29	1.12	0.99	0.89	1.27	1.24	1.07	1.5	1.39	1.27	1.31
CFO/Avg Current Liab	0.28	0.24	0.26	0.24	0.18	0.12	0.01	0.22	0.17	0.08	0.13	-0.73	0.16	0.02	0.11
Common Equity/Total Assets	-81.38	-71.84	-77.95	-78.11	-71	-73.88	-86.63	-93.63	-77.19	-68.91	-68.31	-35.44	-58.21	-73.31	-98.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,410.09	- -
Long-Term Debt/Capital (%)	-56.47	-61.31	-25.27	-14.8	-16.33	-14.78	-15.34	-12.05	-49.15	-64.49	-61.95	-317.45	-74.5	-57.8	-37.38
Long-Term Debt/Total Assets (%)	28.61	27.25	13.74	8.68	8.37	9.46	10.97	9.6	24.93	26.16	24.84	21.77	23.03	25.44	26.29
Total Debt/Equity (%)	-71.69	-88.24	-27.44	-13.24	-31.63	-15.42	-22.52	-18.21	-48.6	-50.23	-54.51	-233.71	-948.6	2,609.17	-396.6
Total Debt/Capital (%)	-60.86	-61.37	-25.34	-14.82	-16.33	-14.9	-20.38	-18.64	-49.99	-65.49	-66.69	-392.78	-81.66	-62.57	-39.7
Total Debt/Total Assets (%)	30.83	27.28	13.77	8.69	8.37	9.54	14.58	14.84	25.36	26.56	26.74	26.94	25.25	27.54	27.93
CFO/Total Liabilities	9.38	8.52	8.09	6.52	5.9	3.19	0.16	5.95	4.3	1.97	3.32	-22.56	5.33	0.62	3.53
CFO/CapEx	3.83	2.81	3.38	2.71	1.68	0.96	0.05	2.28	1.84	0.64	1.11	-6.81	1.62	0.16	1.61
Altman's Z-Score	0.96	1.23	1.32	1.45	1.27	1.08	0.42	0.55	0.55	0.67	0.46	0.89	0.84	0.17	-0.06

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	5.53	5.16	5.27	5.52	5.11	5.15	5.02	5.19	5.43	4.45	4.8	4.61	4.5	4.64	4.7
Days Sales Outstanding	65.99	70.7	69.27	66.14	71.45	70.82	72.69	70.36	67.17	82.08	76.1	79.1	81.03	78.74	77.6
Inventory Turnover	27.75	31.13	37.3	47.61	49.63	50.66	54.68	60.53	79.64	62.43	77.29	103.58	141.18	128.92	96.96
Days Inventory Outstanding	13.15	11.73	9.78	7.67	7.35	7.2	6.68	6.03	4.58	5.85	4.72	3.52	2.59	2.83	3.76
Accounts Payable Turnover	9.64	10.62	11.32	11.56	11	10.1	10.26	10.72	10.17	6.53	7.09	7.21	7.32	8.55	10.04
Accounts Payable Turnover Days	37.84	34.36	32.25	31.57	33.19	36.16	35.58	34.05	35.88	55.87	51.47	50.65	49.86	42.7	36.35
Cash Conversion Cycle	41.3	48.06	46.8	42.23	45.61	41.86	43.78	42.34	35.87	32.05	29.36	31.97	33.76	38.87	45.02
Inventory to Cash Days	52.84	58.97	59.48	58.47	64.1	63.61	66.01	64.33	62.58	76.23	71.38	75.57	78.45	75.91	73.84
Inventories	100	89	65	50	55	47	44	29	26	27	16	13	8	15	15
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	43	44	27	21	22	24	23	15	12	13	10	- -	- -	- -	- -
Finished Goods	58	45	38	29	33	22	21	14	14	14	11	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4	13	8	15	15

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	32	1,075	1,072	1,111	1,161	1,149	1,046	1,009	1,160	1,117	1,201	1,238	1,384	- -	- -
- Cash & Cash Equivalents	648	828	715	656	640	494	365	371	734	605	539	898	553	392	388
+ Preferred Equity and Hybrid Capital	- -	- -	250	250	250	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	-3	4	7	12	37	8	11	-16	28	44	37	45	49	36	13
+ Total Debt	912	824	360	210	210	224	310	300	645	653	670	729	611	569	549
Enterprise Value	293	1,074	973	927	1,018	886	1,002	922	1,099	1,209	1,369	1,113	1,491	214	175
Total Capital	-1,498	-1,343	-1,420	-1,419	-1,286	-1,504	-1,524	-1,609	-1,290	-997	-1,004	-186	-748	-909	-1,383
Total Debt/Capital (%)	-60.86	-61.37	-25.34	-14.82	-16.33	-14.9	-20.38	-18.64	-49.99	-65.49	-66.69	-392.78	-81.66	-62.57	-39.7
Total Debt / EV	3.11	0.77	0.37	0.23	0.21	0.25	0.31	0.33	0.59	0.54	0.49	0.66	0.41	2.66	3.14
EV/Sales	0.07	0.27	0.25	0.25	0.29	0.26	0.33	0.33	0.4	0.54	0.62	0.55	0.73	0.11	0.09
EV/EBITDA	0.43	1.71	2.13	2.13	3.13	3.34	14.46	3.96	5.5	3.91	6.55	7.27	5	1.05	0.84
EV/EBIT	0.89	2.86	3	2.91	4.64	5.72	- -	7.14	11.32	5.7	10.93	19.2	11.95	10.78	2.48
EV/Cash Flow to Firm	0.62	2.61	2.7	3.33	5.28	7.08	37.7	5.45	5.11	12.54	6.39	- -	8.93	3.19	1.56
EV/Free Cash Flow to Firm	0.51	2.02	2.14	2.47	3.34	3.51	7.25	3.48	3.6	5.68	4.2	- -	6	1.48	1.1
Diluted Market Cap	33	1,094	1,229	1,298	1,173	1,156	1,046	1,009	1,160	1,609	1,201	1,238	1,384	- -	- -
Diluted Enterprise Value	293	1,093	1,131	1,114	1,030	893	1,002	922	1,099	1,700	1,369	1,113	1,491	214	175
EV per Share	7.46	25.23	22.56	21.14	23.18	17.98	20.08	18.42	21.8	23.73	24.47	17.69	22.44	- -	- -
TTM Sales	4,386	4,020	3,854	3,706	3,456	3,356	3,015	2,821	2,742	2,251	2,223	2,026	2,054	1,980	2,015
TTM EBITDA	682	626	457	436	326	265	69	233	200	309	209	153	298	203	209
TTM Operating Income	330	376	325	319	220	155	-55	129	97	212	125	58	125	20	70
TTM Cash Flow to Firm	474	412	360	278	193	125	27	169	215	96	214	-647	167	67	112
TTM Free Cash Flow to Firm	577	532	454	375	304	252	138	265	305	213	326	-547	249	144	158

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	0.07	2.4	2.99	3.63	3.92	4.65	8.91	3.21	4.52	8.46	5.11	-2.13	6.46	- -	- -
EV/EBIT	0.89	2.86	3	2.91	4.64	5.72	- -	7.14	11.32	5.7	10.93	19.2	11.95	10.78	2.48
Enterprise Value	293	1,074	973	927	1,018	886	1,002	922	1,099	1,209	1,369	1,113	1,491	214	175
Low Price	0.71	0.68	24.53	23.12	24.5	23.29	20.11	19.91	19.95	21.5	20.89	8.39	18.16	10.67	- -
EV/Sales	0.07	0.27	0.25	0.25	0.29	0.26	0.33	0.33	0.4	0.54	0.62	0.55	0.73	0.11	0.09
EV/EBITDA	0.43	1.71	2.13	2.13	3.13	3.34	14.46	3.96	5.5	3.91	6.55	7.27	5	1.05	0.84
Price/Earnings	0.17	4.55	8.89	8.59	12.58	26.1	- -	- -	- -	14.8	- -	1.65	- -	- -	- -
Price/Earnings Average	0.16	1.41	10.12	8.35	12.11	28.55	-9.66	-22.27	-16.72	15.28	-69.81	1.07	-3.54	- -	- -
Price/Earnings High	0.18	5	13.84	8.74	12.58	29.92	-10.45	-23.2	-17.81	16.18	-71.99	1.8	-4.13	- -	- -
Price/Earnings Low	0.15	0.12	8.78	7.84	11.65	26.09	-9.13	-20.89	-15.4	14.51	-67.97	0.7	-2.69	- -	- -
Price/Book Value	-0.01	-0.5	-0.53	-0.59	-0.65	-0.66	-0.57	-0.53	-0.59	-0.66	-0.7	-1.29	-0.98	- -	- -
Price/Book Value Average	-0.01	-0.15	-0.6	-0.57	-0.63	-0.72	-0.58	-0.56	-0.56	-0.68	-0.7	-0.84	-1.13	- -	- -
Price/Book Value High	-0.01	-0.54	-0.82	-0.6	-0.65	-0.76	-0.62	-0.58	-0.59	-0.72	-0.72	-1.41	-1.32	- -	- -
Price/Book Value Low	-0.01	-0.01	-0.52	-0.54	-0.6	-0.66	-0.54	-0.53	-0.51	-0.65	-0.68	-0.55	-0.86	- -	- -
Price/Tangible Book Value	-0.02	-0.84	-0.57	-0.52	-0.94	-0.65	-0.62	-0.51	-0.7	-0.68	-0.79	-2.01	-2.34	- -	- -
Price/Tangible Book Value Average	-0.02	-0.26	-0.65	-0.5	-0.91	-0.71	-0.63	-0.54	-0.66	-0.7	-0.79	-1.31	-2.69	- -	- -
Price/Tangible Book Value High	-0.02	-0.93	-0.89	-0.53	-0.94	-0.74	-0.68	-0.56	-0.71	-0.75	-0.81	-2.2	-3.14	- -	- -
Price/Tangible Book Value Low	-0.02	-0.02	-0.56	-0.47	-0.87	-0.64	-0.59	-0.51	-0.61	-0.67	-0.77	-0.86	-2.04	- -	- -
Price/Sales	0.01	0.27	0.28	0.3	0.34	0.34	0.35	0.36	0.42	0.5	0.54	0.61	0.67	- -	- -
Price/Sales Average	0.01	0.08	0.32	0.29	0.32	0.37	0.35	0.38	0.4	0.51	0.54	0.4	0.77	- -	- -
Price/Sales High	0.01	0.29	0.43	0.31	0.34	0.39	0.38	0.39	0.42	0.54	0.56	0.67	0.9	- -	- -
Price/Sales Low	0.01	0.01	0.27	0.27	0.31	0.34	0.33	0.35	0.37	0.49	0.53	0.26	0.59	- -	- -
Price/Cash Flow	0.08	3.19	3.38	4.25	6.2	9.46	183.47	4.63	6.97	15.12	9.7	-1.82	10.44	- -	- -
Price/Cash Flow Average	0.08	0.99	3.84	4.13	5.96	10.35	186.28	4.87	6.56	15.61	9.69	-1.18	12	- -	- -
Price/Cash Flow High	0.09	3.51	5.26	4.33	6.2	10.84	201.4	5.07	6.99	16.53	9.99	-1.98	13.98	- -	- -
Price/Cash Flow Low	0.07	0.09	3.34	3.88	5.74	9.46	176.04	4.57	6.04	14.82	9.44	-0.78	9.11	- -	- -
Price/Free Cash Flow Average	0.06	0.74	3.4	3.53	3.78	5.09	9.04	3.38	4.26	8.73	5.11	-1.38	7.42	- -	- -
Price/Free Cash Flow High	0.07	2.63	4.65	3.69	3.93	5.33	9.78	3.52	4.53	9.25	5.26	-2.32	8.65	- -	- -
Price/Free Cash Flow Low	0.06	0.06	2.95	3.31	3.63	4.65	8.55	3.17	3.92	8.29	4.97	-0.91	5.63	- -	- -
EV/Sales Average	0.07	0.08	0.29	0.24	0.28	0.3	0.34	0.35	0.38	0.55	0.62	0.33	0.83	0.11	0.09
EV/Sales High	0.07	0.29	0.41	0.26	0.29	0.31	0.37	0.36	0.4	0.58	0.63	0.61	0.95	0.11	0.09
EV/Sales Low	0.07	0.01	0.25	0.22	0.27	0.26	0.32	0.32	0.34	0.53	0.6	0.2	0.64	0.11	0.09
EV/EBITDA Average	0.43	0.53	2.45	2.06	2.99	3.74	14.69	4.19	5.16	4.02	6.55	4.42	5.69	1.05	0.84
EV/EBITDA High	0.43	1.88	3.44	2.17	3.13	3.97	15.94	4.38	5.51	4.24	6.73	8.01	6.57	1.05	0.84
EV/EBITDA Low	0.42	0.04	2.1	1.9	2.86	3.34	13.85	3.91	4.72	3.84	6.4	2.64	4.41	1.05	0.84
EV/EBIT Average	0.88	0.89	3.45	2.81	4.44	6.41	-18.48	7.55	10.62	5.87	10.92	11.68	13.6	10.78	2.48
EV/EBIT High	0.89	3.14	4.83	2.97	4.64	6.8	-20.04	7.89	11.35	6.19	11.22	21.15	15.7	10.78	2.48
EV/EBIT Low	0.87	0.07	2.96	2.6	4.25	5.71	-17.42	7.04	9.73	5.6	10.67	6.96	10.53	10.78	2.48
Last Price	0.82	25.25	24.84	25.34	26.45	23.31	20.96	20.16	23.01	21.93	21.47	19.67	20.82	10.67	- -
High Price	0.86	27.75	38.65	25.8	26.46	26.71	23	22.1	23.07	23.98	22.13	21.46	27.88	22.81	- -
Enterprise Value Average	292	333	1,120	896	974	993	1,018	975	1,031	1,245	1,369	678	1,697	214	175
Enterprise Value High	295	1,180	1,569	947	1,018	1,054	1,104	1,019	1,102	1,313	1,406	1,226	1,960	214	175
Enterprise Value Low	289	28	960	830	932	885	960	910	944	1,187	1,337	404	1,314	214	175

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	42	43	43	44	44	50	50	50	50	51	62	63	67	68	68
Diluted Weighted Avg Shares	40	43	49	51	44	50	50	50	50	73	56	63	66	- -	- -
Basic Weighted Avg Shares	39	43	43	44	44	49	50	50	50	51	56	63	66	- -	- -
Revenue per Share	111.76	94.44	89.32	84.5	78.74	68.11	60.42	56.35	54.39	44.19	39.72	32.2	30.92	- -	- -
EBITDA per Share	17.39	14.72	10.59	9.94	7.42	5.39	1.39	4.65	3.97	6.07	3.73	2.43	4.49	- -	- -
Operating Income per Share	8.41	8.83	7.52	7.28	5	3.14	-1.1	2.58	1.93	4.16	2.24	0.92	1.88	- -	- -
Basic EPS, GAAP	4.82	5.55	2.79	2.95	2.1	0.89	-2.2	-0.95	-1.3	1.48	-0.31	11.93	-6.75	- -	- -
Basic EPS from Cont Ops	4.39	3.86	3.27	3.57	2.74	1.2	-2.07	-0.73	-1.32	0.49	-1.58	-5.04	-6.77	- -	- -
Diluted EPS, GAAP	4.75	5.45	2.44	2.53	2.08	0.89	-2.2	-0.95	-1.3	1.03	-0.31	11.93	-6.75	- -	- -
Diluted EPS from Cont Ops	4.32	3.79	2.85	3.06	2.71	1.2	-2.07	-0.73	-1.32	0.34	-1.58	-5.04	-6.77	- -	- -
Dividend per Share	- -	- -	0.28	0.37	0.37	0.08	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	10.11	7.91	7.35	5.96	4.27	2.46	0.11	4.36	3.3	1.45	2.21	-10.82	1.99	- -	- -
Free Cash Flow per Basic Share	7.47	5.1	5.18	3.76	1.73	-0.11	-2.12	2.45	1.51	-0.83	0.23	-12.41	0.76	- -	- -
Cash & Equivalents per Share	16.5	19.46	16.57	14.95	14.57	10.03	7.32	7.4	14.56	11.88	9.63	14.28	8.32	- -	- -
Book Value per Share	-61.32	-50.99	-47.19	-43.1	-40.6	-35.21	-36.97	-37.81	-38.93	-33.24	-30.57	-15.25	-21.19	- -	- -
Tangible Book Value per Share	-41.33	-29.97	-43.64	-49.13	-28.05	-36.13	-33.95	-39.21	-32.64	-32.18	-27.26	-9.76	-8.89	- -	- -

Unisys Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)