Vitreous Glass Inc.

Vitreous Glass Inc.

VCIGF
Vitreous Glass Inc.US flagOther OTC
4.55
USD
+0.05
- -
28.92MMarket Cap
Vitreous Glass Inc.
VCIGF
(Other OTC)

Recent

price

4.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.2
1.16
1.17
1.13
1.33
1.36
1.28
1.31
1.37
1.35
1.49
1.93
1.53
1.62
1.53
2.22
2.33
Revenue per Share
0.22
0.21
0.22
0.22
0.33
0.32
0.33
0.31
0.34
0.28
0.37
0.54
0.35
0.4
0.38
0.5
0.56
Basic EPS, GAAP
0.28
0.2
0.28
0.25
0.35
0.33
0.55
0.27
0.37
0.26
0.41
0.7
0.22
0.51
0.34
0.51
0.49
Free Cash Flow per Basic Share
0.3
0.24
0.21
0.3
0.3
0.32
0.43
0.34
0.34
0.38
0.3
0.55
0.33
0.42
0.4
0.35
0.41
Dividend per Share
0.44
0.41
0.42
0.34
0.37
0.36
0.73
0.69
0.69
0.59
0.65
0.64
0.66
0.64
0.62
0.76
0.8
Book Value per Share
0.85
0.83
0.86
0.78
0.83
0.82
0.74
0.7
0.7
0.61
0.67
0.66
0.68
0.66
0.64
0.79
0.82
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
7
7
7
7
8
8
8
8
9
9
9
12
10
10
10
14
15
Sales/Revenue/Turnover
26.56
23.42
25.92
26.47
32.96
34.17
34.87
32.07
33.75
28.28
32.92
36.01
29.6
32.35
31.87
28.27
30.7
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
1
2
2
2
2
2
2
2
3
2
3
2
3
4
Net Income, GAAP
28.3
- -
26.41
25.44
25.45
27.04
26.7
27.31
27.18
26.45
24.84
22.68
23.76
23.05
23.77
22.1
21.63
Effective Tax Rate (%)
18.72
18.36
19.03
19.73
24.57
23.35
26.09
23.32
24.58
20.8
24.74
27.84
22.57
24.89
24.83
22.34
24.01
Profit Margin (%)
2
2
2
2
3
2
2
2
3
2
3
3
3
3
2
3
3
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
5
5
5
5
5
5
5
4
4
4
4
4
4
4
4
5
5
Total Equity
23.29
- -
24.97
26.7
39.45
40.29
42.06
42.6
48.32
43.1
56.49
77.96
50.3
58.36
55.56
67.83
74.9
Return on Invested Capital (%)
40.63
- -
48.38
57.59
90.94
87.35
61.54
43.15
49
44.11
58.3
80.43
51.89
60.84
59.29
71.34
77.13
Return on Capital (%)
46.89
50.14
53.56
58.45
92.39
87.35
61.54
43.15
49
44.11
59.32
82.95
53.28
62.18
60.33
71.83
77.13
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
38
38
40

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'26
Mar'26
Total Current Assets
5
4
4
Cash, Cash Equivalents & STI
3
3
3
Accounts Receivable, Net
1
1
1
Inventories
1
1
1
Total Current Liabilities
1
1
1
Payables & Accruals
1
1
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.26%
3.82%
24.36%
Free Cash Flow
23.57%
30.16%
48.79%
Net Income, GAAP
7.52%
10.5%
31.12%
Sales/Revenue/Turnover
6.63%
11.05%
45.73%
Total Cash Common Dividend
- -
10.83%
-12.41%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
2
2
2
10
2025
2
4
4
4
14
2026
4
4
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.1
0.1
- -
0.38
2025
0.06
0.14
0.13
- -
0.5
2026
0.14
0.13
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.1
0.1
- -
0.4
2025
0.03
0.13
0.12
- -
0.35
2026
0.13
0.1
- -
- -
- -
Business
Vitreous Glass Inc. processes and markets recycled glass materials for the Canadian fiberglass manufacturing sector. The company transforms discarded glass into furnace-ready cullet, branded as GlasSand, which serves as a raw input for producing fiberglass insulation. This environmentally conscious approach offers a sustainable alternative to newly mined sand for its customers, primarily fiberglass building insulation producers in Western Canada, particularly Alberta. Operating a dedicated processing facility in Airdrie, Alberta, Vitreous Glass has been contributing to the circular economy since 1995, maintaining its sole revenue stream from the sale of these processed glass products.

Company News

APIChatGPT