Amber Grid AB

Amber Grid AB

VVSE:AMG1L
1.20
EUR
0.00
(0.00%)
0.11EPS
11.13P/E
214.06MMarket Cap
Amber Grid AB
VSE:AMG1L
(Nasdaq Vilnius)

Recent

price

1.20

P/E

ratio

11.13

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
- -
0.29
0.31
0.37
0.36
0.3
0.31
0.29
0.38
0.55
0.45
0.42
0.39
0.54
Revenue per Share
- -
-0.64
0.09
0.12
-0.06
-0.12
0.07
0.1
0.13
0.09
0.08
0.05
0.01
0.11
Basic EPS, GAAP
- -
0.15
0.16
0.23
0.2
0.13
0.04
-0.35
-0.11
0.03
0.02
0.16
-0.19
0.08
Free Cash Flow per Basic Share
- -
- -
0.32
0.07
0.12
0.11
0.03
- -
- -
0.06
0.07
0.11
0.06
- -
Dividend per Share
1.96
1.33
1.09
1.14
0.96
0.72
0.77
0.87
1
1.03
1.05
0.98
0.93
0.98
Book Value per Share
1.96
1.32
1.09
1.13
0.95
0.71
0.75
0.84
0.97
1.02
1.04
0.97
0.91
0.96
Tangible Book Value per Share
178
178
178
178
178
178
178
178
178
178
178
178
178
155
Basic Weighted Avg Shares
- -
52
55
66
64
54
55
52
68
98
80
74
70
84
Sales/Revenue/Turnover
- -
12.66
27.38
37.24
40.56
22.03
27.22
28.65
33.38
18.81
14.86
15.23
3.62
25.85
Operating Margin (%)
- -
23
16
16
14
13
10
11
12
13
13
15
15
15
Depreciation Expense
- -
-113
16
21
-10
-22
13
18
23
16
13
8
1
17
Net Income, GAAP
- -
- -
- -
13.81
- -
- -
14.67
- -
- -
13.6
4.05
12.59
- -
15.48
Effective Tax Rate (%)
- -
-219.89
28.92
31.47
-15.41
-39.73
22.7
34.82
34.23
16.06
16.78
11.18
1.95
19.96
Profit Margin (%)
- -
-7
20
7
-10
-20
-17
7
4
-30
-45
-55
-73
-18
Working Capital
39
26
113
82
59
57
54
104
95
77
64
59
52
99
LT Debt
349
237
195
203
172
129
137
155
178
184
188
176
166
174
Total Equity
- -
- -
- -
6.77
- -
- -
6.08
- -
- -
5.64
5.19
3.56
- -
6.47
Return on Invested Capital (%)
- -
- -
- -
6.81
- -
- -
6.1
- -
- -
5.63
5.3
3.78
- -
6.56
Return on Capital (%)
- -
-38.71
7.41
10.53
-5.27
-14.36
9.45
12.47
13.95
8.66
7.23
4.57
0.8
9.79
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
75
7
13
LT Borrowings
50
98
97
LT Finance Leases
2
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
178
178
178
Market Capitalization
232
210
214

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30
30
23
Cash, Cash Equivalents & STI
3
2
2
Accounts Receivable, Net
10
14
6
Inventories
4
5
6
Total Current Liabilities
103
39
41
Payables & Accruals
- -
- -
- -
ST Debt
75
7
13
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.83%
1.72%
-5.32%
Free Cash Flow
-56.51%
90.8%
-221.22%
Net Income, GAAP
-25.15%
-28.17%
-83.63%
Sales/Revenue/Turnover
4%
8.46%
-6.37%
Total Cash Common Dividend
- -
- -
-47.05%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
14
16
23
74
2025
21
14
14
20
70
2026
33
16
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
0.01
0.01
0.05
2025
0.02
-0.01
-0.01
- -
0.01
2026
0.09
0.01
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.12
- -
- -
0.11
2025
- -
- -
- -
- -
0.06
2026
- -
- -
- -
- -
- -
Business
Amber Grid AB is the operator of Lithuania's natural gas transmission system, responsible for the transportation of natural gas to power generation facilities, industrial enterprises, and municipal distribution networks, as well as the management of cross-border gas transit. Founded in 2013 following the unbundling of Lietuvos Dujos under the European Union Third Energy Package and headquartered in Vilnius, Lithuania, the company operates as a subsidiary of state-owned energy holding group EPSO-G UAB. Amber Grid AB manages, maintains, and develops the high-pressure gas transmission infrastructure of the Republic of Lithuania, interconnecting regional energy markets across the Baltic States, Poland, and continental Europe. The company provides a comprehensive range of gas transmission and system balancing services, comprising: high-pressure natural gas transportation across domestic and cross-border transmission pipelines; entry and exit transmission capacity allocation and booking services for energy suppliers, traders, and wholesale market participants; gas flow dispatching, pressure control, and physical grid balancing; technical infrastructure maintenance, pipeline inspection, and diagnostic engineering services for compressor stations, gas distribution stations, and metering points; integration and grid connection services for commercial biomethane production plants; and administration of the national Guarantees of Origin (GO) registry for renewable gas. The company's infrastructure links key regional energy assets, including the Klaipėda liquefied natural gas (LNG) import terminal, the Inčukalns underground gas storage facility via the Latvia-Lithuania interconnector, and the European gas network via the Gas Interconnection Poland-Lithuania (GIPL). In recent developments, Amber Grid AB has expanded its strategic focus toward renewable energy integration and regional decarbonization infrastructure. As part of a cross-border consortium with transmission system operators from Finland, Estonia, Latvia, Poland, and Germany, the company is advancing the Nordic-Baltic Hydrogen Corridor (NBHC) initiative to build a dedicated cross-border hydrogen infrastructure network across the region. Following the successful commissioning and integration of the GIPL pipeline and the capacity expansion of the Enhancement of Latvia-Lithuania Interconnection (ELLI), the company has connected the country's first commercial biomethane production facilities to the national transmission grid, implemented automated methane emission detection technologies, and initiated comprehensive pipeline retrofitting and testing programs to support future hydrogen blending and pure hydrogen transport.