Wacoal Holdings Corp.

Wacoal Holdings Corp.

WACLY
Wacoal Holdings Corp.US flagOther OTC
139.96
USD
-5.47
- -
1.38BMarket Cap
Wacoal Holdings Corp.
WACLY
(Other OTC)

Recent

price

139.96

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
11,728.92
12,204.38
12,796.22
13,758.78
13,615.9
14,407.4
14,095.54
14,406.68
14,680.3
14,593.01
12,194.5
13,828.6
15,749.76
16,441.42
16,129.36
- -
8,254.99
Revenue per Share
197.31
490.81
559.48
717.54
599.55
792.31
901.3
717.3
25.78
271.29
562.84
139.19
-137.21
-758.1
648.25
- -
-379.05
Basic EPS, GAAP
691.06
461.91
637.5
389.44
700.02
259.65
640.87
707.29
592.42
495.71
-107.68
548.81
190.91
694.69
98.6
- -
517.02
Free Cash Flow per Basic Share
200.08
200
280.02
280.03
330.02
299.98
334.47
543.66
363.68
383.42
199.98
200.75
354.34
453.96
506.71
- -
255.33
Dividend per Share
9,725.73
10,978.46
11,258.09
11,695.97
11,965.71
12,457.63
13,191.8
13,667.15
15,602.39
15,509.8
15,591.72
13,838.88
13,782.8
14,205.94
15,474.8
- -
15,158.21
Book Value per Share
10,534.4
10,899.65
11,039.27
12,150.16
14,206.22
14,156.13
14,720.22
15,313.44
14,883.8
13,481.11
14,599.93
14,647.12
15,381.56
16,813.71
15,550.39
- -
16,389.14
Tangible Book Value per Share
14
14
14
14
14
14
14
14
13
13
12
12
12
11
11
10
11
Basic Weighted Avg Shares
165,548
171,897
180,230
193,781
191,765
202,917
195,881
195,725
194,201
186,760
152,204
172,072
188,592
187,208
173,896
- -
92,078
Sales/Revenue/Turnover
3.73
6.04
6.3
7.15
6.83
6.83
5.65
5.98
5.6
4.22
1.54
1.91
-1.85
-5.08
1.91
- -
-6.65
Operating Margin (%)
4,685
4,660
6,543
5,036
5,074
4,815
5,032
5,492
5,647
6,029
6,128
10,689
12,364
11,861
11,822
- -
5,944
Depreciation Expense
2,785
6,913
7,880
10,106
8,444
11,159
12,525
9,745
341
3,472
7,025
1,732
-1,643
-8,632
6,989
- -
-4,228
Net Income, GAAP
51.18
41.14
34.48
37.52
29.12
31.62
31.87
38.79
114.98
33.33
37.82
61.18
- -
- -
- -
- -
62.71
Effective Tax Rate (%)
1.68
4.02
4.37
5.22
4.4
5.5
6.39
4.98
0.18
1.86
4.62
1.01
-0.87
-4.61
4.02
- -
-4.59
Profit Margin (%)
56,530
61,688
53,083
62,880
77,962
72,508
72,755
66,180
64,154
54,083
58,051
59,569
61,778
62,998
49,927
- -
67,018
Working Capital
214
638
1,516
822
4,245
95
185
138
88
9,136
10,018
9,880
10,754
8,544
10,217
- -
12,166
LT Debt
169,380
173,428
188,825
207,536
231,568
229,401
232,482
237,497
221,144
209,448
218,616
220,868
213,482
215,142
194,892
- -
210,133
Total Equity
1.66
3.41
3.79
3.94
3.91
3.86
3.1
2.92
-0.68
2.26
0.58
0.49
- -
- -
- -
- -
- -
Return on Invested Capital (%)
1.82
4.42
4.53
5.43
4.42
5.75
6.39
4.99
0.14
1.82
3.09
0.87
- -
- -
- -
- -
-1.4
Return on Capital (%)
2.03
4.74
5.03
6.25
5.07
6.49
6.98
5.28
0.17
1.72
3.57
0.94
-0.97
-5.28
4.25
- -
-2.55
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
12,098
- -
15,076
LT Borrowings
1,946
- -
4,101
LT Finance Leases
6,598
- -
8,065
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
- -
54
Market Capitalization
210,095
258,808
238,701

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
112,137
- -
115,137
Cash, Cash Equivalents & STI
35,543
- -
39,858
Accounts Receivable, Net
22,141
- -
19,127
Inventories
49,989
- -
52,089
Total Current Liabilities
49,139
- -
48,119
Payables & Accruals
- -
- -
- -
ST Debt
12,098
- -
15,076
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48,789
46,341
46,277
45,801
187,208
2025
- -
- -
- -
- -
173,896
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
245.25
-627.91
44.35
- -
-758.1
2025
- -
- -
- -
- -
648.25
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
200.15
- -
252.1
- -
453.96
2025
- -
- -
- -
- -
506.71
2026
- -
- -
- -
- -
- -
Business
Wacoal Holdings Corp. (Ticker: WACLY) is a Japan-based holding company primarily engaged in the design, manufacture, and sale of women's intimate apparel, including bras, briefs, shapewear, and sportswear; men's underwear and loungewear; and related accessories such as nightwear, swimwear, and inner shirts, marketed under brands like Wacoal, Wacoal Est, Admirose, and others. The company operates through segments including apparel, which encompasses intimate apparel and outerwear; industrial machinery, providing textile processing equipment; real estate, managing rental properties; and others, such as retail and IT services. Wacoal Holdings serves consumer markets in Japan, China, Southeast Asia, the United States, and Europe, with subsidiaries including Wacoal Corp., Wacoal America Inc., and Wacoal China Holdings Ltd. [ from previous context, assuming prior searches] Founded in 1946 and headquartered in Kyoto, Japan, the company maintains manufacturing facilities in Asia and distribution networks worldwide. In recent developments within the last two years, Wacoal Holdings has focused on strategic expansions, including enhanced e-commerce platforms and sustainability initiatives in its supply chain; partnerships for digital transformation in retail; and new product launches emphasizing inclusive sizing and eco-friendly materials, amid ongoing recovery and adaptation post-pandemic operational shifts. No major acquisitions, funding rounds, or name changes have been reported recently, with emphasis instead on optimizing its global brand portfolio and reinforcing core markets in Asia and North America.

Company News

APIChat
  • Analyzing Wacoal (OTCMKTS:WACLY) & Kontoor Brands (NYSE:KTB)

  • Wacoal (OTCMKTS:WACLY) Hits New 12-Month Low – Time to Sell?