West Japan Railway Company

West Japan Railway Company

WJRYF
West Japan Railway CompanyUS flagOther OTC
15.84
USD
- -
- -
7.21BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,436.84
3,487.35
3,748.1
3,722.56
3,875.02
3,968.85
3,939.08
2,405.93
2,350.36
5,726.24
3,354.55
3,598.13
- -
3,462.01
Basic EPS, GAAP
169.49
172.29
221.76
235.76
285.36
266.66
233.44
-609.73
-258.03
363.25
202.63
240.08
- -
209.25
Free Cash Flow per Basic Share
613.85
577.5
671.16
604.7
710.47
751.9
627.22
-270.12
-197.1
1,124.15
653.08
592.89
- -
- -
Dividend per Share
55
60.04
65.07
70.03
75.02
83.9
91.41
65.04
52.92
100.12
66.25
80.06
- -
- -
Book Value per Share
1,890.59
1,919.37
2,076.88
2,242.6
2,453.26
2,625.12
2,758.62
2,083.75
1,796.24
3,496.99
1,889.1
1,994.82
- -
2,002.78
Tangible Book Value per Share
2,006.65
2,105.68
2,319.78
2,563.52
2,790.31
2,959.81
3,105.07
2,411.57
2,377.35
4,493.3
2,422.25
2,590.28
- -
2,425.88
Basic Weighted Avg Shares
387
387
387
387
387
385
383
382
439
244
487
475
459
484
Sales/Revenue/Turnover
1,331,019
1,350,336
1,451,300
1,441,411
1,500,445
1,529,308
1,508,201
920,046
1,031,103
1,395,531
1,635,023
1,707,944
- -
1,676,507
Operating Margin (%)
10.11
10.35
12.51
12.24
12.75
12.88
10.65
-26.68
-11.55
6.02
10.99
10.55
- -
10.63
Depreciation Expense
153,903
149,590
156,624
162,729
163,562
163,188
170,448
173,468
160,868
159,655
163,322
169,352
- -
- -
Net Income, GAAP
65,640
66,712
85,868
91,288
110,493
102,750
89,380
-233,166
-113,198
88,528
98,761
113,958
- -
101,329
Effective Tax Rate (%)
39.96
45.36
37.97
32.11
32.03
31.4
33.29
- -
- -
- -
28.1
27.89
- -
28.83
Profit Margin (%)
4.93
4.94
5.92
6.33
7.36
6.72
5.93
-25.34
-10.98
6.34
6.04
6.67
- -
6.04
Working Capital
-241,106
-163,488
-187,071
-193,406
-130,747
-153,620
-251,549
-59,507
142,150
58,068
-9,212
-81,243
- -
-80,809
LT Debt
725,164
784,268
799,646
848,668
867,144
885,812
844,832
1,396,396
1,528,425
1,417,474
1,319,849
1,288,371
- -
1,243,350
Total Equity
807,378
846,701
926,374
1,032,609
1,116,302
1,179,860
1,223,105
956,256
1,074,210
1,144,307
1,227,109
1,280,164
- -
1,226,493
Return on Invested Capital (%)
5.05
4.53
6.28
6.19
6.32
6.29
4.82
- -
- -
- -
4.7
4.73
- -
4.73
Return on Capital (%)
5.33
5.05
5.74
5.73
6.12
5.46
4.6
- -
- -
- -
4.26
4.91
- -
4.45
Return on Common Equity (%)
9.11
9.04
11.1
10.92
12.15
10.48
8.65
-25.17
-14.28
10.79
11.14
12.2
- -
10.83

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
156,428
180,631
176,076
LT Borrowings
1,319,849
1,223,599
1,243,350
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
487
478
470
Market Capitalization
1,590,618
1,410,553
1,277,296

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
700,963
539,292
537,887
Cash, Cash Equivalents & STI
233,465
134,721
115,772
Accounts Receivable, Net
225,242
150,329
155,910
Inventories
160,631
174,370
191,431
Total Current Liabilities
710,175
645,399
618,696
Payables & Accruals
- -
- -
- -
ST Debt
156,428
180,631
176,076
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
369,270
400,632
424,420
440,701
1,635,023
2025
402,780
408,606
- -
- -
1,707,944
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68.35
- -
- -
- -
202.63
2025
79.03
- -
- -
- -
240.08
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
66.25
2025
- -
- -
- -
- -
80.06
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Kazuaki Hasegawa
Full Time Employees
44,366
Sector
Industrials
Industry
Railroads
Address
4-24, Shibata 2-chome Osaka Japan 530-8341
IPO Date
Apr 17, 2014
Business
West Japan Railway Company (JR West; ticker: WJRYF) operates one of Japan's major regional railway networks, providing passenger rail transportation services including Shinkansen high-speed bullet trains; conventional local and urban commuter lines; ferry and bus services; alongside distribution retail outlets such as department stores, restaurants, and convenience shops; real estate development, property leasing, and shopping center management; travel agencies, hotels, and regional solutions; and other operations encompassing construction, advertising, and equipment maintenance. The company maintains a total route length of 4,897.5 km, comprising 937.7 km of Shinkansen lines including the flagship Sanyo Shinkansen from Osaka to Hakata (Fukuoka) and Hokuriku Shinkansen segments, alongside 3,959.8 km of conventional lines serving 1,150 stations primarily in western Honshu's Kansai, Chugoku, Hokuriku, and North Kyushu regions, with its Urban Network in the Osaka-Kobe-Kyoto metropolitan area handling dense commuter traffic via highly automated services supporting ICOCA contactless cards. Founded on April 1, 1987, following the privatization of Japan National Railways and headquartered at 4-24 Shibata 2-chome, Kita-ku, Osaka 530-8341, Japan, JR West employs 45,450 staff across 145 subsidiaries and focuses on business segments including mobility (rail, bus, ferry), distribution, real estate, travel and regional solutions, and others targeting urban commuters, intercity travelers, tourists, and regional economies. In recent developments, the company completed a 50 billion yen share buyback program in September 2025, acquiring 15,448,500 treasury shares (3.3% of outstanding shares) between May and September 2025 with cancellation effective September 30, 2025, aimed at enhancing shareholder value; updated its Medium-Term Management Plan in April 2024 to accelerate its Long-Term Vision through an additional 210 billion yen in capital investments by fiscal 2028, including about 110 billion yen for life design initiatives such as real estate and urban development with the new Hiroshima Station Building opening in 2025 and Sannomiya Station Building targeted for fiscal 2030; announced an interim dividend for the second quarter ending September 2025 payable November 28, 2025; and initiated collaborations with other railway firms on railcar equipment commonization, smart maintenance, and mechanization/DX for construction to strengthen supply chains and address labor shortages.