ZoomInfo Technologies Inc.

ZIZoomInfo Technologies Inc. US flag

NASDAQ Global Select

9.35

USD

+0.11

- -

3.42BMarket Cap

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	200	42.59	45.94	9.65
Return on Assets (%)	- -	-7.25	-0.47	2.54	0.9	1.53	0.44
Return on Capital (%)	- -	- -	- -	13.63	5.4	7.69	3.95
Return on Invested Capital (%)	- -	- -	- -	5.11	1.65	2.02	2.75
Gross Margin (%)	73.8	76.61	77.43	81.71	82.81	85.6	84.37
EBITDA Margin (%)	32.92	34.23	21.36	27.61	24.01	27.44	15.08
Operating Margin (%)	20.93	17.63	10.69	18.34	16.01	20.94	8.02
Incremental Operating Margin (%)	- -	14.43	-0.44	31.77	11.06	59.15	643.25
Pretax Margin (%)	-21.83	-28.81	-6.66	13.52	17.72	31.37	2.58
Profit Margin (%)	-19.82	-26.59	-1.91	15.63	5.76	8.66	2.4
Net Income to Common Margin (%)	-19.82	-26.59	-1.91	15.63	5.76	8.66	2.4
Effective Tax Rate (%)	- -	- -	- -	6.04	67.52	72.4	7.03
Dvd Payout Ratio (%)	-326.57	-21.15	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	200	42.59	45.94	9.65

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	634	1,248	784	1,302	1,314	1,334	1,389
ST Debt	2	13	6	8	10	17	16
LT Debt	632	1,235	778	1,294	1,304	1,316	1,373
Total Debt/EBITDA	13.34	12.43	7.71	6.31	4.98	3.92	7.58
Net Debt/EBITDA	13.15	11.57	4.67	4.48	3.1	2.31	5.94
Total Debt/EBIT	20.98	24.14	15.41	9.51	7.47	5.14	14.26
Net Debt/EBIT	20.69	22.47	9.33	6.75	4.65	3.03	11.17
EBITDA to Interest Expense	0.82	0.98	1.47	4.7	5.54	7.52	4.66
EBITDA-CapEx/Interest Expense	0.74	0.85	1.23	4.16	4.93	6.94	2.92
EBIT to Interest Expense	0.52	0.5	0.73	3.12	3.69	5.74	2.48
Interest Expense	58	102	69	44	48	45	39
Common Equity/Total Assets	-20.15	-13.3	- -	1.7	2.52	4.18	4.88
Long-Term Debt/Equity (%)	- -	- -	82.85	64.79	57.38	62.11	81.07
Long-Term Debt/Capital (%)	122.77	118.76	63.74	91.2	87.26	81.22	80.55
Long-Term Debt/Total Assets (%)	106.9	79.09	33.45	18.89	18.27	19.16	21.23
Total Debt/Equity (%)	-532.07	-583.72	83.49	65.19	57.84	62.92	82.01
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt/Total Assets (%)	107.23	79.9	33.71	19.01	18.41	19.42	21.47
Net Debt to Equity	-524.52	-543.45	50.56	46.28	35.99	37.05	64.23
Net Debt/Capital (%)	123.56	116.33	49.93	83.22	76	66.92	69.52
EBITDA	48	100	102	206	264	340	183
EBITDA-CapEx	43	87	85	183	235	314	115
Operating Income (Loss)	30	52	51	137	176	260	97

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.14	0.17	0.94	0.64	0.95	0.83	0.21
Current Ratio	0.69	0.61	1.37	1.08	1.45	1.35	0.69
Quick Ratio	0.61	0.55	1.32	1.02	1.35	1.26	0.6
CFO/Avg Current Liab	- -	0.29	0.6	0.72	0.77	0.72	0.57
Common Equity/Total Assets	-20.15	-13.3	- -	1.7	2.52	4.18	4.88
Long-Term Debt/Equity (%)	- -	- -	82.85	64.79	57.38	62.11	81.07
Long-Term Debt/Capital (%)	122.77	118.76	63.74	91.2	87.26	81.22	80.55
Long-Term Debt/Total Assets (%)	106.9	79.09	33.45	18.89	18.27	19.16	21.23
Total Debt/Equity (%)	-532.07	-583.72	83.49	65.19	57.84	62.92	82.01
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt/Total Assets (%)	107.23	79.9	33.71	19.01	18.41	19.42	21.47
CFO/Total Liabilities	6.17	2.5	12.22	6.17	8.57	9.16	7.74
CFO/CapEx	9.52	3.26	10.1	12.69	14.43	16.41	5.41
Altman's Z-Score	0.93	0.27	4.44	3.49	1.91	1.5	0.86

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	4.98	4.58	4.85	5.36	5.01	4.69
Days Sales Outstanding	- -	73.36	79.75	75.28	68.13	72.87	77.87
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	14	13.03	11.16	7.33	5.1	7.44
Accounts Payable Turnover Days	- -	26.07	28.01	32.71	49.81	71.57	49.04
Cash Conversion Cycle	- -	47.29	51.74	42.57	18.32	1.3	28.83
Inventory to Cash Days	- -	73.36	79.75	75.28	68.13	72.87	77.87
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	8,383	25,893	11,893	7,348	3,804
- Cash & Cash Equivalents	9	41	270	308	418	447	140
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	437	- -	- -	- -	- -
+ Total Debt	634	1,248	784	1,302	1,314	1,334	1,389
Enterprise Value	625	1,207	9,304	26,869	12,662	8,152	5,053
Total Capital	515	1,040	1,221	1,419	1,494	1,621	1,705
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt / EV	1.01	1.03	0.08	0.05	0.1	0.16	0.27
EV/Sales	4.33	4.11	19.54	35.96	11.53	6.58	4.16
EV/EBITDA	13.15	12.02	91.49	130.24	48.03	23.97	27.6
EV/EBIT	20.69	23.34	182.8	196.12	72.02	31.42	51.88
EV/Cash Flow to Firm	6.46	8.69	37.34	78.88	29.28	18.22	12.45
EV/Free Cash Flow to Firm	6.17	7.91	34.98	73.76	27.44	17.2	10.66
Diluted Market Cap	- -	- -	8,383	25,893	11,893	7,348	3,807
Diluted Enterprise Value	625	1,207	9,335	26,887	12,789	8,234	5,056
EV per Share	4.35	8.41	53.53	66.62	32.05	20.51	13.96
TTM Sales	144	293	476	747	1,098	1,240	1,214
TTM EBITDA	48	100	102	206	264	340	183
TTM Operating Income	30	52	51	137	176	260	97
TTM Cash Flow to Firm	97	139	249	341	432	447	406
TTM Free Cash Flow to Firm	101	153	266	364	461	474	474

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	44.98	80.16	26.67	15.93	8.7
EV/EBIT	20.69	23.34	182.8	196.12	72.02	31.42	51.88
Enterprise Value	625	1,207	9,304	26,869	12,662	8,152	5,053
Low Price	- -	- -	30.83	37.86	23.29	12.36	7.65
EV/Sales	4.33	4.11	19.54	35.96	11.53	6.58	4.16
EV/EBITDA	13.15	12.02	91.49	130.24	48.03	23.97	27.6
Price/Earnings	- -	- -	- -	221.69	188.19	68.48	130.73
Price/Earnings Average	- -	- -	-802.35	193.72	272.78	79.03	159.34
Price/Earnings High	- -	- -	-1,230.12	273.38	407.53	115	232.6
Price/Earnings Low	- -	- -	-588.89	130.73	145.56	45.78	95.15
Price/Book Value	- -	- -	- -	221.69	66.07	25.59	12.05
Price/Book Value Average	- -	- -	- -	193.72	95.78	29.54	14.68
Price/Book Value High	- -	- -	- -	273.38	143.09	42.98	21.43
Price/Book Value Low	- -	- -	- -	130.73	51.11	17.11	8.77
Price/Tangible Book Value	- -	- -	-19.67	-3,157.67	64.81	79.87	-13.83
Price/Tangible Book Value Average	- -	- -	-17.13	-2,759.29	93.95	92.17	-16.86
Price/Tangible Book Value High	- -	- -	-26.26	-3,893.97	140.36	134.12	-24.61
Price/Tangible Book Value Low	- -	- -	-12.57	-1,862.14	50.13	53.39	-10.07
Price/Sales	- -	- -	17.6	34.65	10.83	5.93	3.13
Price/Sales Average	- -	- -	15.33	30.28	15.7	6.84	3.82
Price/Sales High	- -	- -	23.51	42.73	23.46	9.96	5.57
Price/Sales Low	- -	- -	11.25	20.44	8.38	3.96	2.28
Price/Cash Flow	- -	- -	49.43	86.48	28.52	16.9	10.3
Price/Cash Flow Average	- -	- -	43.05	75.57	41.34	19.5	12.55
Price/Cash Flow High	- -	- -	66	106.65	61.76	28.37	18.32
Price/Cash Flow Low	- -	- -	31.6	51	22.06	11.29	7.5
Price/Free Cash Flow Average	- -	- -	39.17	70.05	38.66	18.38	10.6
Price/Free Cash Flow High	- -	- -	60.05	98.86	57.76	26.74	15.47
Price/Free Cash Flow Low	- -	- -	28.75	47.27	20.63	10.65	6.33
EV/Sales Average	4.33	4.11	17.33	31.61	16.52	7.56	4.85
EV/Sales High	4.33	4.11	25.51	44.06	24.27	10.67	6.6
EV/Sales Low	4.33	4.11	13.25	21.77	9.19	4.68	3.31
EV/EBITDA Average	13.15	12.02	81.15	114.5	68.8	27.54	32.15
EV/EBITDA High	13.15	12.02	119.43	159.6	101.11	38.89	43.79
EV/EBITDA Low	13.15	12.02	62.05	78.84	38.3	17.05	21.94
EV/EBIT Average	20.69	23.34	162.14	172.41	103.16	36.09	60.43
EV/EBIT High	20.69	23.34	238.62	240.33	151.6	50.97	82.31
EV/EBIT Low	20.69	23.34	123.98	118.71	57.43	22.34	41.25
Last Price	- -	- -	48.23	64.2	30.11	18.49	10.51
High Price	- -	- -	64.4	79.17	65.2	31.05	18.7
Enterprise Value Average	625	1,207	8,253	23,620	18,136	9,366	5,886
Enterprise Value High	625	1,207	12,146	32,925	26,652	13,226	8,017
Enterprise Value Low	625	1,207	6,310	16,264	10,095	5,798	4,018

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	200	42.59	45.94	9.65
Return on Assets (%)	- -	-7.25	-0.47	2.54	0.9	1.53	0.44
Return on Capital (%)	- -	- -	- -	13.63	5.4	7.69	3.95
Return on Invested Capital (%)	- -	- -	- -	5.11	1.65	2.02	2.75
Gross Margin (%)	73.8	76.61	77.43	81.71	82.81	85.6	84.37
EBITDA Margin (%)	32.92	34.23	21.36	27.61	24.01	27.44	15.08
Operating Margin (%)	20.93	17.63	10.69	18.34	16.01	20.94	8.02
Incremental Operating Margin (%)	- -	14.43	-0.44	31.77	11.06	59.15	643.25
Pretax Margin (%)	-21.83	-28.81	-6.66	13.52	17.72	31.37	2.58
Profit Margin (%)	-19.82	-26.59	-1.91	15.63	5.76	8.66	2.4
Net Income to Common Margin (%)	-19.82	-26.59	-1.91	15.63	5.76	8.66	2.4
Effective Tax Rate (%)	- -	- -	- -	6.04	67.52	72.4	7.03
Dvd Payout Ratio (%)	-326.57	-21.15	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	200	42.59	45.94	9.65

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	634	1,248	784	1,302	1,314	1,334	1,389
ST Debt	2	13	6	8	10	17	16
LT Debt	632	1,235	778	1,294	1,304	1,316	1,373
Total Debt/EBITDA	13.34	12.43	7.71	6.31	4.98	3.92	7.58
Net Debt/EBITDA	13.15	11.57	4.67	4.48	3.1	2.31	5.94
Total Debt/EBIT	20.98	24.14	15.41	9.51	7.47	5.14	14.26
Net Debt/EBIT	20.69	22.47	9.33	6.75	4.65	3.03	11.17
EBITDA to Interest Expense	0.82	0.98	1.47	4.7	5.54	7.52	4.66
EBITDA-CapEx/Interest Expense	0.74	0.85	1.23	4.16	4.93	6.94	2.92
EBIT to Interest Expense	0.52	0.5	0.73	3.12	3.69	5.74	2.48
Interest Expense	58	102	69	44	48	45	39
Common Equity/Total Assets	-20.15	-13.3	- -	1.7	2.52	4.18	4.88
Long-Term Debt/Equity (%)	- -	- -	82.85	64.79	57.38	62.11	81.07
Long-Term Debt/Capital (%)	122.77	118.76	63.74	91.2	87.26	81.22	80.55
Long-Term Debt/Total Assets (%)	106.9	79.09	33.45	18.89	18.27	19.16	21.23
Total Debt/Equity (%)	-532.07	-583.72	83.49	65.19	57.84	62.92	82.01
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt/Total Assets (%)	107.23	79.9	33.71	19.01	18.41	19.42	21.47
Net Debt to Equity	-524.52	-543.45	50.56	46.28	35.99	37.05	64.23
Net Debt/Capital (%)	123.56	116.33	49.93	83.22	76	66.92	69.52
EBITDA	48	100	102	206	264	340	183
EBITDA-CapEx	43	87	85	183	235	314	115
Operating Income (Loss)	30	52	51	137	176	260	97

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.14	0.17	0.94	0.64	0.95	0.83	0.21
Current Ratio	0.69	0.61	1.37	1.08	1.45	1.35	0.69
Quick Ratio	0.61	0.55	1.32	1.02	1.35	1.26	0.6
CFO/Avg Current Liab	- -	0.29	0.6	0.72	0.77	0.72	0.57
Common Equity/Total Assets	-20.15	-13.3	- -	1.7	2.52	4.18	4.88
Long-Term Debt/Equity (%)	- -	- -	82.85	64.79	57.38	62.11	81.07
Long-Term Debt/Capital (%)	122.77	118.76	63.74	91.2	87.26	81.22	80.55
Long-Term Debt/Total Assets (%)	106.9	79.09	33.45	18.89	18.27	19.16	21.23
Total Debt/Equity (%)	-532.07	-583.72	83.49	65.19	57.84	62.92	82.01
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt/Total Assets (%)	107.23	79.9	33.71	19.01	18.41	19.42	21.47
CFO/Total Liabilities	6.17	2.5	12.22	6.17	8.57	9.16	7.74
CFO/CapEx	9.52	3.26	10.1	12.69	14.43	16.41	5.41
Altman's Z-Score	0.93	0.27	4.44	3.49	1.91	1.5	0.86

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	4.98	4.58	4.85	5.36	5.01	4.69
Days Sales Outstanding	- -	73.36	79.75	75.28	68.13	72.87	77.87
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	14	13.03	11.16	7.33	5.1	7.44
Accounts Payable Turnover Days	- -	26.07	28.01	32.71	49.81	71.57	49.04
Cash Conversion Cycle	- -	47.29	51.74	42.57	18.32	1.3	28.83
Inventory to Cash Days	- -	73.36	79.75	75.28	68.13	72.87	77.87
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	8,383	25,893	11,893	7,348	3,804
- Cash & Cash Equivalents	9	41	270	308	418	447	140
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	437	- -	- -	- -	- -
+ Total Debt	634	1,248	784	1,302	1,314	1,334	1,389
Enterprise Value	625	1,207	9,304	26,869	12,662	8,152	5,053
Total Capital	515	1,040	1,221	1,419	1,494	1,621	1,705
Total Debt/Capital (%)	123.14	119.98	64.23	91.77	87.95	82.28	81.47
Total Debt / EV	1.01	1.03	0.08	0.05	0.1	0.16	0.27
EV/Sales	4.33	4.11	19.54	35.96	11.53	6.58	4.16
EV/EBITDA	13.15	12.02	91.49	130.24	48.03	23.97	27.6
EV/EBIT	20.69	23.34	182.8	196.12	72.02	31.42	51.88
EV/Cash Flow to Firm	6.46	8.69	37.34	78.88	29.28	18.22	12.45
EV/Free Cash Flow to Firm	6.17	7.91	34.98	73.76	27.44	17.2	10.66
Diluted Market Cap	- -	- -	8,383	25,893	11,893	7,348	3,807
Diluted Enterprise Value	625	1,207	9,335	26,887	12,789	8,234	5,056
EV per Share	4.35	8.41	53.53	66.62	32.05	20.51	13.96
TTM Sales	144	293	476	747	1,098	1,240	1,214
TTM EBITDA	48	100	102	206	264	340	183
TTM Operating Income	30	52	51	137	176	260	97
TTM Cash Flow to Firm	97	139	249	341	432	447	406
TTM Free Cash Flow to Firm	101	153	266	364	461	474	474

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	44.98	80.16	26.67	15.93	8.7
EV/EBIT	20.69	23.34	182.8	196.12	72.02	31.42	51.88
Enterprise Value	625	1,207	9,304	26,869	12,662	8,152	5,053
Low Price	- -	- -	30.83	37.86	23.29	12.36	7.65
EV/Sales	4.33	4.11	19.54	35.96	11.53	6.58	4.16
EV/EBITDA	13.15	12.02	91.49	130.24	48.03	23.97	27.6
Price/Earnings	- -	- -	- -	221.69	188.19	68.48	130.73
Price/Earnings Average	- -	- -	-802.35	193.72	272.78	79.03	159.34
Price/Earnings High	- -	- -	-1,230.12	273.38	407.53	115	232.6
Price/Earnings Low	- -	- -	-588.89	130.73	145.56	45.78	95.15
Price/Book Value	- -	- -	- -	221.69	66.07	25.59	12.05
Price/Book Value Average	- -	- -	- -	193.72	95.78	29.54	14.68
Price/Book Value High	- -	- -	- -	273.38	143.09	42.98	21.43
Price/Book Value Low	- -	- -	- -	130.73	51.11	17.11	8.77
Price/Tangible Book Value	- -	- -	-19.67	-3,157.67	64.81	79.87	-13.83
Price/Tangible Book Value Average	- -	- -	-17.13	-2,759.29	93.95	92.17	-16.86
Price/Tangible Book Value High	- -	- -	-26.26	-3,893.97	140.36	134.12	-24.61
Price/Tangible Book Value Low	- -	- -	-12.57	-1,862.14	50.13	53.39	-10.07
Price/Sales	- -	- -	17.6	34.65	10.83	5.93	3.13
Price/Sales Average	- -	- -	15.33	30.28	15.7	6.84	3.82
Price/Sales High	- -	- -	23.51	42.73	23.46	9.96	5.57
Price/Sales Low	- -	- -	11.25	20.44	8.38	3.96	2.28
Price/Cash Flow	- -	- -	49.43	86.48	28.52	16.9	10.3
Price/Cash Flow Average	- -	- -	43.05	75.57	41.34	19.5	12.55
Price/Cash Flow High	- -	- -	66	106.65	61.76	28.37	18.32
Price/Cash Flow Low	- -	- -	31.6	51	22.06	11.29	7.5
Price/Free Cash Flow Average	- -	- -	39.17	70.05	38.66	18.38	10.6
Price/Free Cash Flow High	- -	- -	60.05	98.86	57.76	26.74	15.47
Price/Free Cash Flow Low	- -	- -	28.75	47.27	20.63	10.65	6.33
EV/Sales Average	4.33	4.11	17.33	31.61	16.52	7.56	4.85
EV/Sales High	4.33	4.11	25.51	44.06	24.27	10.67	6.6
EV/Sales Low	4.33	4.11	13.25	21.77	9.19	4.68	3.31
EV/EBITDA Average	13.15	12.02	81.15	114.5	68.8	27.54	32.15
EV/EBITDA High	13.15	12.02	119.43	159.6	101.11	38.89	43.79
EV/EBITDA Low	13.15	12.02	62.05	78.84	38.3	17.05	21.94
EV/EBIT Average	20.69	23.34	162.14	172.41	103.16	36.09	60.43
EV/EBIT High	20.69	23.34	238.62	240.33	151.6	50.97	82.31
EV/EBIT Low	20.69	23.34	123.98	118.71	57.43	22.34	41.25
Last Price	- -	- -	48.23	64.2	30.11	18.49	10.51
High Price	- -	- -	64.4	79.17	65.2	31.05	18.7
Enterprise Value Average	625	1,207	8,253	23,620	18,136	9,366	5,886
Enterprise Value High	625	1,207	12,146	32,925	26,652	13,226	8,017
Enterprise Value Low	625	1,207	6,310	16,264	10,095	5,798	4,018

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	143	143	174	403	404	385	342
Diluted Weighted Avg Shares	143	143	174	403	395	397	362
Basic Weighted Avg Shares	143	143	174	403	395	397	362
Revenue per Share	1.01	2.04	2.74	1.85	2.78	3.12	3.35
EBITDA per Share	0.33	0.7	0.59	0.51	0.67	0.86	0.51
Operating Income per Share	0.21	0.36	0.29	0.34	0.45	0.65	0.27
Basic EPS, GAAP	-0.2	-0.54	-0.05	0.29	0.16	0.27	0.08
Basic EPS from Cont Ops	-0.2	-0.54	-0.21	0.24	0.16	0.27	0.08
Diluted EPS, GAAP	-0.2	-0.54	-0.05	0.29	0.16	0.27	0.08
Diluted EPS from Cont Ops	-0.2	-0.54	-0.21	0.24	0.16	0.27	0.08
Dividend per Share	0.65	0.11	- -	- -	- -	- -	- -
Cash Flow per Share	0.31	0.31	0.98	0.74	1.06	1.09	1.02
Free Cash Flow per Basic Share	0.27	0.21	0.88	0.68	0.98	1.03	0.83
Cash & Equivalents per Share	0.06	0.29	1.73	0.81	1.38	1.33	0.39
Book Value per Share	-0.83	-1.45	- -	0.29	0.46	0.72	0.87
Tangible Book Value per Share	-4.55	-10.81	-2.45	-0.02	0.46	0.23	-0.76

ZoomInfo Technologies Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)