adidas AG

adidas AG

ADDYY
adidas AGUS flagOther OTC
81.21
USD
+0.60
- -
28.43BMarket Cap

Total Valuation

adidas AG carries a market capitalization of 28.43B, placing it among publicly traded companies globally. Its enterprise value stands at 20.28B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap28.43B
Enterprise Value20.28B

Share Statistics

adidas AG currently has 175.06M shares outstanding.

Shares Outstanding175.06M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

adidas AG trades at a trailing price-to-earnings ratio of 23.04. The price-to-sales ratio is 1.22, and the price-to-book ratio stands at 2.64.

PE Ratio23.04
PS Ratio1.22
PB Ratio2.64
P/TBV Ratio3.66
P/FCF Ratio11.39
P/OCF Ratio13.75

Enterprise Valuation

On an enterprise value basis, adidas AG trades at an EV/EBITDA multiple of 9.30 and an EV/FCF ratio of 6.71. The EV/Sales ratio of 0.78 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 9.30 provides insight into valuation relative to core operating earnings.

EV / Sales0.78
EV / EBITDA9.30
EV / EBIT9.30
EV / FCF6.71

Financial Position

adidas AG maintains a current ratio of 1.39, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 94.13, indicating elevated leverage, while an interest coverage ratio of 6.96 demonstrates adequate ability to service its debt obligations.

Current Ratio1.39
Quick Ratio0.20
Debt / Equity94.13
Debt / EBITDA2.74
Interest Coverage6.96

Financial Efficiency

adidas AG posts a return on equity of 24.73 and a return on invested capital of 13.58.

Return on Equity (ROE)24.73
Return on Assets (ROA)6.80
Return on Invested Capital (ROIC)13.58
Return on Capital Employed (ROCE)13.26
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.25

Taxes

Over the trailing twelve months, adidas AG has paid 475.00M in income taxes, reflecting an effective tax rate of 24.71.

Income Tax475.00M
Effective Tax Rate24.71

Stock Price Statistics

adidas AG's stock has declined approximately -26.34014% over the past 52 weeks. The 50-day moving average sits at 88.82, while the 200-day moving average is 90.47.

Beta (5Y)N/A
52-Week Price Change-26.34014%
50-Day Moving Average88.82
200-Day Moving Average90.47
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, adidas AG generated 26.04B in revenue and converted that into 1.38B in net income, yielding earnings per share of 4.09. EBITDA reached 2.18B, while operating income came in at 2.18B.

Revenue26.04B
Gross Profit13.43B
Operating Income2.18B
Pretax Income1.92B
Net Income1.38B
EBITDA2.18B
EBIT2.18B
Earnings Per Share (EPS)4.09

Balance Sheet

adidas AG holds 1.81B in cash and equivalents against 5.98B in total debt, resulting in a net debt position of 1.89B. Total book value stands at 5.96B, with working capital of 3.61B providing operational flexibility.

Cash & Cash Equivalents1.81B
Total Debt5.98B
Net Debt1.89B
Equity (Book Value)5.96B
Book Value Per Share34.02
Working Capital3.61B

Cash Flow

adidas AG produced 2.31B in operating cash flow over the past twelve months. After subtracting -477.00M in capital expenditures, free cash flow totaled 1.83B - equivalent to 5.18 per share.

Operating Cash Flow2.31B
Capital Expenditures-477.00M
Free Cash Flow1.83B
FCF Per Share5.18

Margins

adidas AG operates with a gross margin of 51.58, reflecting its pricing power and cost economics. The operating margin of 8.37 and net profit margin of 5.30 provide insight into operational efficiency.

Gross Margin51.58
Operating Margin8.37
Pretax Margin7.38
Profit Margin5.30
EBITDA Margin8.37

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield9.60
FCF Yield8.78

Stock Splits

adidas AG's most recent stock split took place on June 13, 2006 with a 1:4 split ratio.

Last Split Date6/13/2006
Split Ratio1:4

Scores

adidas AG posts an Altman Z-Score of 2.98, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.98