adidas AG

adidas AG

ADDYY
adidas AGUS flagOther OTC
96.90
USD
+0.53
- -
34.63BMarket Cap

Total Valuation

adidas AG carries a market capitalization of 34.63B, placing it among publicly traded companies globally. Its enterprise value stands at 29.47B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap34.63B
Enterprise Value29.47B

Share Statistics

adidas AG currently has 177.35M shares outstanding.

Shares Outstanding177.35M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

adidas AG trades at a trailing price-to-earnings ratio of 17.69. The price-to-sales ratio is 0.98, and the price-to-book ratio stands at 4.17.

PE Ratio17.69
PS Ratio0.98
PB Ratio4.17
P/TBV Ratio5.25
P/FCF Ratio13.55
P/OCF Ratio18.46

Enterprise Valuation

On an enterprise value basis, adidas AG trades at an EV/EBITDA multiple of 13.69 and an EV/FCF ratio of 14.29. The EV/Sales ratio of 1.17 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 13.69 provides insight into valuation relative to core operating earnings.

EV / Sales1.17
EV / EBITDA13.69
EV / EBIT13.69
EV / FCF14.29

Financial Position

adidas AG maintains a current ratio of 1.35, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 93.75, indicating elevated leverage, while an interest coverage ratio of 6.69 demonstrates adequate ability to service its debt obligations.

Current Ratio1.35
Quick Ratio0.16
Debt / Equity93.75
Debt / EBITDA2.76
Interest Coverage6.69

Financial Efficiency

adidas AG posts a return on equity of 24.66 and a return on invested capital of 13.22.

Return on Equity (ROE)24.66
Return on Assets (ROA)6.87
Return on Invested Capital (ROIC)13.22
Return on Capital Employed (ROCE)13.49
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.26

Taxes

Over the trailing twelve months, adidas AG has paid 456.00M in income taxes, reflecting an effective tax rate of 24.26.

Income Tax456.00M
Effective Tax Rate24.26

Stock Price Statistics

adidas AG's stock has declined approximately -21.18747% over the past 52 weeks. The 50-day moving average sits at 84.22, while the 200-day moving average is 93.31.

Beta (5Y)N/A
52-Week Price Change-21.18747%
50-Day Moving Average84.22
200-Day Moving Average93.31
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, adidas AG generated 25.25B in revenue and converted that into 1.39B in net income, yielding earnings per share of 4.02. EBITDA reached 2.15B, while operating income came in at 2.15B.

Revenue25.25B
Gross Profit12.97B
Operating Income2.15B
Pretax Income1.88B
Net Income1.39B
EBITDA2.15B
EBIT2.15B
Earnings Per Share (EPS)4.02

Balance Sheet

adidas AG holds 1.49B in cash and equivalents against 5.95B in total debt, resulting in a net debt position of 2.12B. Total book value stands at 5.92B, with working capital of 3.19B providing operational flexibility.

Cash & Cash Equivalents1.49B
Total Debt5.95B
Net Debt2.12B
Equity (Book Value)5.92B
Book Value Per Share16.66
Working Capital3.19B

Cash Flow

adidas AG produced 1.34B in operating cash flow over the past twelve months. After subtracting -484.00M in capital expenditures, free cash flow totaled 851.00M - equivalent to 2.40 per share.

Operating Cash Flow1.34B
Capital Expenditures-484.00M
Free Cash Flow851.00M
FCF Per Share2.40

Margins

adidas AG operates with a gross margin of 51.36, reflecting its pricing power and cost economics. The operating margin of 8.53 and net profit margin of 5.52 provide insight into operational efficiency.

Gross Margin51.36
Operating Margin8.53
Pretax Margin7.45
Profit Margin5.52
EBITDA Margin8.53

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield5.48
FCF Yield7.38

Stock Splits

adidas AG's most recent stock split took place on June 13, 2006 with a 1:4 split ratio.

Last Split Date6/13/2006
Split Ratio1:4

Scores

adidas AG posts an Altman Z-Score of 3.40, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.40