1. Germany Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Footwear & Accessories
adidas AG

adidas AG

ADDYY
adidas AGUS flagOther OTC
93.75
USD
-3.15
- -
33.50BMarket Cap
adidas AG
ADDYY
(Other OTC)

Recent

price

96.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
28.65
31.84
35.57
33.94
34.81
41.97
46.16
52.42
54.31
59.82
47.23
54.68
61.42
60
66.32
69.48
71.1
Revenue per Share
1.36
1.46
1.26
1.88
1.17
1.57
2.54
2.71
4.22
5
1.11
5.45
1.67
-0.21
2.14
3.75
3.92
Basic EPS, GAAP
1.49
1.03
1.21
0.38
0.37
1.43
1.76
2.21
4.9
5.34
2.7
6.5
-3.2
5.73
6.64
0.77
2.4
Free Cash Flow per Basic Share
0.17
0.4
0.5
0.67
0.75
0.75
0.8
1
1.31
1.68
- -
1.51
1.66
0.35
0.35
1
- -
Dividend per Share
9.32
10.39
11.14
12.35
12.08
12.59
14.29
14.98
15.5
17.08
17.75
18.16
12.35
12.11
13.87
16.62
16.66
Book Value per Share
3.25
4.19
5.24
6.05
6.44
5.59
7.57
9.1
9.62
10.96
11.48
16.11
9.99
9.09
11.67
12.54
13.21
Tangible Book Value per Share
418
418
418
418
418
403
400
405
404
395
390
388
367
357
357
357
355
Basic Weighted Avg Shares
11,990
13,322
14,883
14,203
14,534
16,915
18,483
21,218
21,915
23,640
18,435
21,234
22,511
21,427
23,683
24,811
25,250
Sales/Revenue/Turnover
7.46
7.12
7.92
8.64
6.57
6.43
8.31
9.92
10.94
11.31
4.63
9.37
3.24
1.3
5.45
8.31
8.53
Operating Margin (%)
270
253
536
340
405
393
376
484
490
1,214
1,261
1,149
1,375
1,096
1,171
1,121
1,119
Depreciation Expense
567
613
526
787
490
634
1,017
1,097
1,702
1,976
432
2,116
612
-75
764
1,340
1,393
Net Income, GAAP
29.53
30.03
38.43
30.55
32.46
33.97
29.56
33.02
28.13
25.02
20.24
19.44
34.54
190.77
26.49
24.34
24.26
Effective Tax Rate (%)
4.73
4.6
3.53
5.54
3.37
3.75
5.5
5.17
7.77
8.36
2.34
9.97
2.72
-0.35
3.23
5.4
5.52
Profit Margin (%)
1,878
1,990
2,503
2,125
2,969
2,133
2,121
2,354
2,979
2,180
3,327
4,979
2,475
1,766
2,311
2,883
3,192
Working Capital
1,337
995
1,220
662
1,591
1,470
986
986
1,690
3,994
4,641
4,729
5,289
4,469
4,410
4,307
4,338
LT Debt
4,461
5,128
5,291
5,481
5,617
5,648
6,455
6,017
6,364
7,057
6,691
7,837
5,351
4,925
5,868
6,125
6,349
Total Equity
10.43
10.23
10.59
12.08
8.72
9.23
13.32
17.58
21.57
19.15
5.31
11.95
3.69
-2.21
8.34
12.89
13.22
Return on Invested Capital (%)
11.9
12.45
9.98
13.18
7.83
9.71
14.96
15.66
22.79
21.16
4.92
16.8
5.62
-2.61
8.11
12.89
13.49
Return on Capital (%)
15.2
14.87
11.68
16.01
9.6
12.53
18.84
18.62
27.64
30.39
6.32
30.27
10.57
-1.69
16.47
24.61
24.66
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,237
1,249
1,614
LT Borrowings
1,902
1,997
1,992
LT Finance Leases
2,290
2,310
2,346
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
177
Market Capitalization
32,176
29,933
24,649

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
11,967
11,977
12,280
Cash, Cash Equivalents & STI
1,699
1,520
1,494
Accounts Receivable, Net
3,428
2,635
3,492
Inventories
5,471
5,832
5,788
Total Current Liabilities
9,133
9,094
9,088
Payables & Accruals
- -
- -
- -
ST Debt
1,237
1,249
1,614
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.99%
0.2%
4.38%
Free Cash Flow
-22.71%
-70.76%
-88.44%
Net Income, GAAP
-77.54%
-167.36%
75.39%
Sales/Revenue/Turnover
4.49%
6.33%
4.76%
Total Cash Common Dividend
- -
- -
185.6%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,458
5,822
6,438
5,965
23,683
2025
6,153
5,952
6,630
6,076
24,811
2026
6,592
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
0.53
1.24
-0.11
2.14
2025
1.2
1.04
1.29
0.23
3.75
2026
1.36
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.35
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Similar Companies
Delta Plus Group (DLTA.PA)
Steven Madden, Ltd. (SHOO)
CPS Shapers Ltd. (CPS.NS)
Wah Sun Handbags International Holdings Limited (2683.HK)
Samsonite International S.A. (SMSOF)
Dr. Martens plc (DRMTY)
Business
adidas AG, along with its associated entities, engages worldwide in the conceptualization, advancement, distribution, and commercialization of performance athletic and sports-inspired lifestyle merchandise. Its diverse portfolio encompasses innovative footwear, a wide array of active and casual apparel, and essential accessories and equipment, all marketed under the distinctive adidas brand. The company reaches its global customer base through its expansive network of owned retail locations, specialized mono-branded franchise outlets, shop-in-shop concepts, widespread wholesale partnerships, and advanced digital commerce platforms. Founded in 1949 by Adolf Dassler, the enterprise is headquartered in Herzogenaurach, Germany, and remains a prominent force in the global sporting goods sector.

Company News

APIChat

  • zacks.com

    5 Shoes & Retail Apparel Stocks Well-Poised for the Industry's Next Growth Phase

  • marketbeat.com

    adidas Touts Turnaround at AGM as Profit Jumps, World Cup Push Builds

  • seekingalpha.com

    Polen International Growth Q1 2026 Portfolio Activity

  • seekingalpha.com

    adidas AG (ADDYY) Q1 2026 Earnings Call Transcript

  • gurufocus.com

    Adidas Q1 Sales Hit €6.6 Billion, Profit Beats, Shares Rise 8.3%

  • invezz.com

    Adidas stock: why is Q1 profit up 16% while rivals struggle?

  • wsj.com

    Adidas Reiterates Targets But Warns of Volatile Market Conditions

  • reuters.com

    Adidas reports first-quarter operating profit above expectations

  • zacks.com

    Is NIKE's "Win Now" Strategy Finally Turning the Swoosh Around?

  • youtube.com

    Adidas shares rise after London Marathon winner breaks two-hour barrier

  • marketwatch.com

    Adidas claims the first sub 2-hour marathon winner. But good luck getting the winner's sneakers.

  • zacks.com

    NIKE vs. adidas: Which Athletic Leader Deserves Investors' Attention?

  • newsfilecorp.com

    adidas and Saudia Unveil "Made to Fly" Travel Pack

  • forbes.com

    Adidas Is Winning The Hearts And Minds Of Consumers Globally As Nike Falls

  • seekingalpha.com

    adidas: Valuation Is Not Reflecting The Improved Fundamentals (Rating Upgrade)

  • seekingalpha.com

    Adidas: A Buy At Undemanding Valuations As Inventory Set To Normalize

  • globenewswire.com

    CT United Academy U15 Boys Make History as First and Only Connecticut Team to Qualify for Generation adidas Cup

  • zacks.com

    New Strong Sell Stocks for March 9th

  • seekingalpha.com

    adidas AG (ADDYY) Q4 2025 Earnings Call Transcript

  • gurufocus.com

    Adidas Shares Drop 8.3% to Three-Year Low After €2.3B Profit Outlook