Afry AB

Afry AB

AFXXF
Afry ABUS flagOther OTC
12.90
USD
- -
- -
1.41BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
95.19
101.48
113.15
126.45
145.02
180.56
194.59
168.74
177.55
207.97
238.21
239.82
227.44
234
Basic EPS, GAAP
5.97
6.37
6.95
8.29
8.52
10.98
8.07
8.29
9.97
8.6
9.71
10.85
7.06
8.3
Free Cash Flow per Basic Share
4.13
5.75
5.21
5.97
6.07
9.68
17.6
17.09
12.22
7.87
14.29
16.43
18.77
17.09
Dividend per Share
2.48
2.93
3.14
3.34
4.01
5
5.51
- -
5
5.5
5.5
5.5
6
6
Book Value per Share
28.19
31.2
34.73
38.94
43.92
55.16
41.5
45.72
51.37
56.23
58.61
63.65
65.13
- -
Tangible Book Value per Share
-5.37
-3.71
-6.77
-14.38
-17.79
-21.98
-39.2
-24.51
-26.95
-30.13
-29.18
-24.5
-23.73
-26.36
Basic Weighted Avg Shares
88
87
87
88
87
77
102
113
113
113
113
113
113
113
Sales/Revenue/Turnover
8,337
8,805
9,851
11,070
12,658
13,975
19,792
18,991
20,104
23,552
26,978
27,160
25,758
26,501
Operating Margin (%)
6.96
8.42
8.01
8.95
7.84
8.6
5.83
7.06
7.4
6.39
6.55
7.05
5.44
8.24
Depreciation Expense
75
85
92
102
128
138
868
847
856
861
958
914
836
903
Net Income, GAAP
523
553
605
726
744
850
821
933
1,129
974
1,100
1,229
800
940
Effective Tax Rate (%)
22.41
23.15
23.78
22.97
22.47
22.94
21.08
22.07
18.95
20.16
23.66
24.53
24.22
24.28
Profit Margin (%)
6.27
6.28
6.14
6.56
5.88
6.08
4.15
4.91
5.62
4.14
4.08
4.53
3.11
3.55
Working Capital
345
338
534
1,115
241
750
735
393
1,151
757
967
1,889
337
1,698
LT Debt
608
611
1,239
2,197
1,559
2,865
6,961
5,360
6,170
5,997
6,059
6,096
4,452
6,127
Total Equity
3,674
3,954
4,229
4,696
4,989
5,465
9,368
10,006
10,993
12,178
12,455
13,151
12,678
12,559
Return on Invested Capital (%)
9.46
11.62
11
11.59
10.2
10.95
6.9
6.1
6.72
6.13
6.62
7.03
5.27
10.19
Return on Capital (%)
15.99
16.08
14.91
14.58
12.74
12.55
9.65
8.83
9.66
8.1
9.66
10.37
7.15
36.57
Return on Common Equity (%)
22.82
21.37
21.11
22.57
20.55
20.98
19.34
19.92
20.6
15.99
16.92
17.75
10.97
- -

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,158
576
1,081
LT Borrowings
5,100
5,405
5,223
LT Finance Leases
996
991
904
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
113
113
113
Market Capitalization
23,783
20,926
19,733

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
10,247
9,455
9,792
Cash, Cash Equivalents & STI
1,269
884
761
Accounts Receivable, Net
5,252
4,116
4,528
Inventories
- -
- -
- -
Total Current Liabilities
8,358
7,028
8,094
Payables & Accruals
- -
- -
- -
ST Debt
1,158
576
1,081
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13%
4.98%
-3.6%
Free Cash Flow
25.15%
9.44%
14.24%
Net Income, GAAP
4.4%
-0.59%
-34.91%
Sales/Revenue/Turnover
10.78%
6.61%
-5.16%
Total Cash Common Dividend
- -
- -
9.15%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,891
7,191
5,993
7,085
27,160
2025
6,749
6,674
6,647
- -
25,758
2026
6,325
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.13
3.33
1.32
3.07
10.85
2025
2.21
1.7
1.94
- -
7.06
2026
2.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
5.5
- -
- -
5.5
2025
- -
6
- -
- -
6
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Linda Palsson
Full Time Employees
18,091
Sector
Industrials
Industry
Engineering & Construction
Address
Frösundaleden 2 Stockholm Sweden 169 75
IPO Date
Feb 7, 2019
Website
afry.com
Business
Afry AB is a leading international engineering, design, and consultancy company providing services primarily in the sectors of infrastructure, industry, and energy. Its core offerings include engineering design and consulting; project management; digital solutions and services; energy system and environmental consulting; infrastructure development; and industrial software development. The company serves a diverse customer base spanning public sector entities, private industries, and infrastructure owners across Europe, Asia, the Americas, and Africa. Founded in 1895, Afry AB is headquartered in Stockholm, Sweden. Afry's product portfolio and services cover sustainable infrastructure solutions; energy production and distribution; industrial automation and digitalization; environmental advisory; and integrated engineering services for urban development and energy transition projects. It operates through segments such as Energy, Infrastructure, and Industrial & Digital Solutions. Afry maintains a strong emphasis on innovation, digital transformation, and sustainability in the delivery of its solutions. In terms of recent major developments, Afry has engaged in strategic expansions and partnerships, emphasizing digital and sustainability-oriented services to address growing market demands. Over the past 1-2 years, the company has launched new digital platforms and service offerings that enhance its consulting and engineering capabilities, including integrations of advanced data analytics and AI-driven solutions. Afry continues to evolve its business model toward circular economy and climate transition objectives, strengthening its consultancy roles in renewable energy and sustainable infrastructure projects. No major rebranding has occurred recently, but the group has enhanced its operational footprint and investment in technology-led service innovations. Afry AB operates across multiple geographic regions, including the Nordic countries, UK, Germany, Belgium, the Netherlands, the US, and parts of Asia and Africa, leveraging its strong local presence to serve global clients. It functions as an independent publicly traded company, listed under the ticker AFXXF. This description encapsulates Afry AB as a comprehensive engineering and consulting firm with specialized product and service offerings focused on energy, infrastructure, and industrial digitalization, incorporating recent strategic enhancements in digital solution development and sustainability consultancy.

Company News

APIChat