The Allstate Corporation

ALL-PB

ALL-PBThe Allstate Corporation US flag

New York Stock Exchange

26.09

USD

-0.11

(-0.42%)

12.04EPS

2.17P/E

51.73BMarket Cap

Jul 30Next Earn

CIK

0000899051

ISIN

US0200023093

CUSIP

020002309

Return %

Stock

S&P500

0.81

9.99

9.39

59.68

0.19

94.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	33,315	34,507	35,239	35,653	37,399	39,407	39,815	41,400	41,930	50,653	51,602	57,090	64,115	65,321
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	388	368	366	371	382	483	511	647	686	1,086	847	704	555	555
Net Income, GAAP	2,306	2,280	2,850	2,171	1,877	3,554	2,160	4,847	5,576	1,614	-1,289	-188	4,667	4,044
Effective Tax Rate (%)	30.25	32.86	32.72	33.85	31.84	21.87	17.81	20.5	20.19	19.98	- -	- -	20.17	20.31
Profit Margin (%)	6.92	6.61	8.09	6.09	5.02	9.02	5.43	11.71	13.3	3.19	-2.5	-0.33	7.28	6.19
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	8,086
Total Equity	20,580	21,480	22,304	20,025	20,573	22,551	21,312	25,998	30,217	25,127	17,363	17,630	21,367	22,052
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	6.61	6.13	7.02	5.19	4.37	7.63	4.69	9.34	9.75	3.04	- -	- -	8.23	7.11
Return on Common Equity (%)	7.02	6.52	7.48	5.32	4.4	8.2	4.61	10.16	10.83	2.83	-2.67	-0.63	8.83	7.53

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.34%	9.38%	12.31%
Net Income, GAAP	-276.66%	-580.75%	-2,582.45%
Free Cash Flow	15.58%	21.08%	120.17%
Total Cash Common Dividend	8.04%	9.9%	6.42%
Total Equity	0.99%	-1.75%	21.2%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Thomas Joseph Wilson II
Full Time Employees: 54,300
Sector: Financial Services
Industry: Insurance - Property & Casualty
Address: 2775 Sanders Road Northbrook IL United States of America 60062
IPO Date: Sep 6, 2018
CIK: 0000899051
Website: allstate.com
Similar Companies: ZhongAn Online P & C Insurance Co., Ltd. (ZZHGY)
Indara Insurance Public Company Limited (INSURE.BK)
W. R. Berkley Corporation (WRB)
Conifer Holdings, Inc. (CNFR)
FBD Holdings plc (FBH.L)
Sompo Holdings, Inc. (8630.T)
Business: The Allstate Corporation, together with its subsidiaries, provides property and casualty, and other insurance products in the United States and Canada. The company operates through Allstate Protection; Protection Services; Allstate Health and Benefits; and Run-off Property-Liability segments. The Allstate Protection segment offers private passenger auto and homeowners insurance; specialty auto products, including motorcycle, trailer, motor home, and off-road vehicle insurance; other personal lines products, such as renter, condominium, landlord, boat, umbrella, and manufactured home and stand-alone scheduled personal property; and commercial lines products under the Allstate and Encompass brand names. The Protection Services segment provides consumer product protection plans and related technical support for mobile phones, consumer electronics, furniture, and appliances; finance and insurance products, including vehicle service contracts, guaranteed asset protection waivers, road hazard tire and wheel, and paint and fabric protection; roadside assistance; device and mobile data collection services; data and analytic solutions using automotive telematics information; and identity protection services. This segment offers its products under various brands including Allstate Protection Plans, Allstate Dealer Services, Allstate Roadside Services, Arity, and Allstate Identity Protection. The Allstate Health and Benefits provides life, accident, critical illness, short-term disability, and other health insurance products. The Run-off Property-Liability offers property and casualty insurance. It sells its products through call centers, agencies, financial specialists, independent agents, brokers, wholesale partners, and affinity groups, as well as through online and mobile applications. The Allstate Corporation was founded in 1931 and is based in Northbrook, Illinois.

	Sep'24	Dec'24	Mar'25
Total Current Assets	- -	- -	- -
Accounts Receivable, Net	20,054	19,538	21,144
Cash, Cash Equivalents & STI	7,810	5,241	7,381
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	33,315	34,507	35,239	35,653	37,399	39,407	39,815	41,400	41,930	50,653	51,602	57,090	64,115	65,321
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	388	368	366	371	382	483	511	647	686	1,086	847	704	555	555
Net Income, GAAP	2,306	2,280	2,850	2,171	1,877	3,554	2,160	4,847	5,576	1,614	-1,289	-188	4,667	4,044
Effective Tax Rate (%)	30.25	32.86	32.72	33.85	31.84	21.87	17.81	20.5	20.19	19.98	- -	- -	20.17	20.31
Profit Margin (%)	6.92	6.61	8.09	6.09	5.02	9.02	5.43	11.71	13.3	3.19	-2.5	-0.33	7.28	6.19
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	6,057	6,201	5,140	5,124	6,347	6,350	6,451	6,631	7,825	7,976	7,964	7,942	8,085	8,086
Total Equity	20,580	21,480	22,304	20,025	20,573	22,551	21,312	25,998	30,217	25,127	17,363	17,630	21,367	22,052
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	6.61	6.13	7.02	5.19	4.37	7.63	4.69	9.34	9.75	3.04	- -	- -	8.23	7.11
Return on Common Equity (%)	7.02	6.52	7.48	5.32	4.4	8.2	4.61	10.16	10.83	2.83	-2.67	-0.63	8.83	7.53

Year	Q1	Q2	Q3	Q4	FY
2023	13,764	13,994	14,503	14,829	57,090
2024	15,251	15,727	16,635	16,502	64,115
2025	16,457	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	- -	- -	- -
LT Borrowings	8,083	8,085	8,086
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	2,001	2,001	2,001
Shares Outstanding	265	265	265
Market Capitalization	- -	- -	- -

The Allstate Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Capital Structure