1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Retail
ABC-Mart,Inc.

ABC-Mart,Inc.

AMKYF
ABC-Mart,Inc.US flagOther OTC
20.86
USD
- -
- -
5.16BMarket Cap
ABC-Mart,Inc.
AMKYF
(Other OTC)

Recent

price

20.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
563.86
623.16
705.76
832.49
945.55
1,006.07
965.09
1,027.01
1,077.17
1,099.97
889.55
985.17
1,171.47
1,390.07
1,503.15
- -
1,466.36
Revenue per Share
81.34
69.4
76.58
88.49
107.9
110.38
114.56
120.01
122.32
119.97
77.64
70.2
122.19
161.58
183.18
- -
174.09
Basic EPS, GAAP
38.86
58.33
48.18
82.65
102.82
45.36
111.65
73.39
99.8
108.33
68.18
61.3
16.21
176.27
182.26
- -
- -
Free Cash Flow per Basic Share
12.67
15.98
14.98
17.66
23.32
39.57
39.98
39.98
44.98
63.31
56.67
56.64
56.65
56.65
69.98
- -
- -
Dividend per Share
326.82
380.22
441.8
512.62
597.19
710.33
753.68
833.7
911.01
967.62
988.55
1,002.09
1,067.61
1,170.39
1,283.55
- -
1,230.8
Book Value per Share
362.62
399.43
438.15
532.44
633.03
813.25
850.71
946.82
1,019.69
1,073.85
1,106.04
1,130.95
1,237.16
1,361.15
1,476.81
- -
1,444.42
Tangible Book Value per Share
226
226
226
226
226
237
248
248
248
248
248
248
248
248
248
- -
248
Basic Weighted Avg Shares
127,367
140,761
159,418
188,045
213,584
238,154
238,952
254,283
266,703
272,361
220,267
243,946
290,077
344,197
372,202
378,624
363,113
Sales/Revenue/Turnover
24.4
19.34
19.05
18.15
18.57
17.43
17.52
17.06
16.47
15.93
8.86
11.25
14.59
16.18
16.81
16.72
16.64
Operating Margin (%)
2,190
2,648
3,251
3,885
4,019
4,314
4,275
4,417
4,700
5,085
5,406
5,671
5,801
5,783
6,303
6,401
5,826
Depreciation Expense
18,374
15,676
17,298
19,989
24,373
26,130
28,365
29,714
30,285
29,706
19,226
17,382
30,256
40,009
45,358
46,346
43,109
Net Income, GAAP
37.73
41.94
42.8
39.96
38.92
36.06
33.84
31.74
31.06
30.92
33.42
32.38
28.72
29.88
29.58
29.72
29.68
Effective Tax Rate (%)
14.43
11.14
10.85
10.63
11.41
10.97
11.87
11.69
11.36
10.91
8.73
7.13
10.43
11.62
12.19
12.24
11.87
Profit Margin (%)
41,082
49,022
87,106
102,180
119,228
137,274
156,283
170,995
185,030
196,633
188,077
195,655
217,778
244,655
270,167
292,506
262,614
Working Capital
1,261
3,506
35,503
34,500
33,500
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
83,428
92,236
109,765
131,917
155,533
203,649
220,078
242,504
259,311
271,807
278,941
284,879
310,971
341,652
369,745
400,998
362,104
Total Equity
20.78
15.24
13.03
12.15
12.57
12.55
12.41
12.22
11.55
10.84
4.55
6.38
9.69
11.39
11.93
11.17
11.85
Return on Invested Capital (%)
19.38
17.22
14.67
13.49
14.65
14.89
15.59
14.75
13.66
12.43
7.75
6.92
11.4
13.97
14.66
13.7
14.46
Return on Capital (%)
23.79
19.63
18.63
18.54
19.44
17.25
15.99
15.12
14.02
12.77
7.94
7.05
11.81
14.44
14.93
13.96
14.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
2,594
4,235
2,915
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
248
248
248
Market Capitalization
- -
- -
684,700

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
288,627
302,605
316,576
Cash, Cash Equivalents & STI
176,358
176,962
197,048
Accounts Receivable, Net
16,262
21,001
17,667
Inventories
88,942
97,525
94,625
Total Current Liabilities
43,972
52,239
53,962
Payables & Accruals
- -
- -
- -
ST Debt
2,594
4,235
2,915
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.05%
7.57%
8.45%
Free Cash Flow
99.9%
173.67%
-39.04%
Net Income, GAAP
9.03%
22.45%
2.18%
Sales/Revenue/Turnover
5.28%
11.64%
1.73%
Total Cash Common Dividend
- -
- -
2.85%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88,579
80,885
82,864
91,869
344,197
2025
96,215
92,165
- -
- -
372,202
2026
- -
- -
- -
- -
378,624

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48.09
- -
- -
- -
161.58
2025
52.93
- -
- -
- -
183.18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
56.65
2025
- -
- -
- -
- -
69.98
2026
- -
- -
- -
- -
- -
Similar Companies
Skechers U.S.A., Inc. (0L73.L)
EPS Creative Health Technology Group Limited (3860.HK)
The Gap, Inc. (GPS)
ABC-Mart,Inc. (AMKYF)
Fawaz Abdulaziz Al Hokair & Company (4240.SR)
Reitmans (Canada) Limited (RET.V)
Business
ABC-Mart,Inc., along with its affiliated companies, specializes in the retail distribution of footwear, apparel, and various general merchandise for a diverse customer base including men, women, and children, primarily within Japan. The company actively engages in the development and manufacturing of its own shoe lines, in addition to managing licensing agreements for numerous well-known brands. Sales of both proprietary and acquired merchandise are conducted through its extensive network of ABC-MART retail locations. The company showcases products under its own proprietary brand names such as VANS, HAWKINS, Saucony, NUOVO, gravis, DANNER, SPERRY, WHITE'S BOOTS, and byA. ABC-Mart operates a significant retail footprint, with approximately 40 stores in Hokkaido, 58 in Tohoku, 136 in Tokyo, 283 in other Kanto regions, 170 in Chubu, 183 in Kansai, 68 in Chugoku and Shikoku, and 143 across Kyushu and Okinawa within Japan. Internationally, the company extends its reach with over 320 stores in South Korea, more than 60 in Taiwan, 8 locations in the United States, and 5 in Vietnam. The company was incorporated in 1976 and maintains its corporate headquarters in Tokyo, Japan. Recent financial reports for the first half of fiscal year 2025 indicated a stable performance with a slight increase in net sales and a rise in ordinary profit. The company continues its strategic expansion, including opening new stores and focusing on larger format concepts.

Company News

APIChat

  • defenseworld.net

    ABC-Mart,Inc. (AMKYF) Projected to Post Earnings on Wednesday