Aisin Corporation

Aisin Corporation

ASEKF
Aisin CorporationUS flagOther OTC
15.69
USD
- -
- -
11.37BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,992.29
3,336.06
3,500.38
3,823.32
4,167.39
4,747.2
5,000.96
4,681
4,360.7
4,845.04
5,445.22
6,071.73
6,271.56
3,035.99
Basic EPS, GAAP
91.68
106.49
91.56
118.18
148.15
163.41
136.21
29.76
130.65
175.55
46.59
112.31
137.81
26.18
Free Cash Flow per Basic Share
67.17
107.82
-0.9
14.68
132.39
56.22
-44.11
2.4
158.3
-50.33
-1.11
315.7
132.51
91.82
Dividend per Share
16.66
28.28
35.01
33.3
33.31
45.47
50.04
49.98
26.68
56.67
56.63
59.98
61.08
26.64
Book Value per Share
837.43
918.65
1,128.23
1,189.38
1,299.54
1,465
1,572.45
1,546.71
1,678.89
1,812.68
1,837.17
1,900.72
2,042.47
1,819.98
Tangible Book Value per Share
1,317.92
1,540.53
1,850.42
1,790.19
1,931.16
2,141.17
2,267.16
2,175.58
2,124.54
2,412.68
2,393.56
2,691.89
3,005.25
2,617.15
Basic Weighted Avg Shares
845
846
847
849
855
823
808
808
809
809
809
809
781
809
Sales/Revenue/Turnover
2,529,964
2,822,215
2,964,619
3,245,985
3,562,622
3,908,937
4,043,110
3,784,585
3,525,799
3,917,434
4,402,823
4,909,557
4,896,104
2,454,855
Operating Margin (%)
5.89
6.07
5.6
5.94
6.42
6.49
5.08
1.48
4.12
4.65
1.32
2.92
4.14
2.14
Depreciation Expense
139,265
149,038
161,028
186,197
197,168
213,430
226,418
255,549
253,459
258,619
277,187
274,300
272,839
138,575
Net Income, GAAP
77,518
90,089
77,550
100,332
126,653
134,551
110,123
24,061
105,638
141,941
37,670
90,813
107,586
21,169
Effective Tax Rate (%)
28.12
31.26
35.72
27.79
24.14
27.16
26.83
44.68
34.27
28.63
35.03
24.73
28.38
21.17
Profit Margin (%)
3.06
3.19
2.62
3.09
3.56
3.44
2.72
0.64
3
3.62
0.86
1.85
2.2
0.86
Working Capital
320,135
384,719
288,520
276,880
389,321
453,716
471,740
745,599
584,893
661,179
611,911
676,250
719,599
704,781
LT Debt
268,491
305,956
321,110
319,484
393,935
430,650
528,324
885,660
856,221
811,004
732,193
587,821
673,528
640,912
Total Equity
1,136,343
1,328,503
1,602,504
1,558,468
1,694,863
1,803,128
1,873,627
1,795,694
1,758,608
1,996,508
1,991,436
2,233,264
2,402,029
2,171,726
Return on Invested Capital (%)
7.49
7.22
5.62
6.93
8.35
8.14
6.18
1.16
3.42
4.53
1.28
3.68
4.69
1.38
Return on Capital (%)
3.5
3.84
2.51
4.23
4.33
3.89
2.99
1.29
4.1
5.17
1.45
2.99
4.91
0.49
Return on Common Equity (%)
11.46
12.13
8.95
10.21
11.94
11.61
8.89
1.91
8.1
10.06
2.55
6.01
6.87
1.41

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
109,474
- -
120,699
LT Borrowings
539,167
- -
594,571
LT Finance Leases
48,654
- -
46,341
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
809
- -
780
Market Capitalization
1,410,725
1,499,512
1,338,926

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,829,996
- -
1,793,439
Cash, Cash Equivalents & STI
469,444
- -
508,676
Accounts Receivable, Net
737,206
- -
666,185
Inventories
530,082
- -
538,984
Total Current Liabilities
1,153,746
- -
1,088,658
Payables & Accruals
- -
- -
- -
ST Debt
109,474
- -
120,699
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.31%
6.18%
7.56%
Free Cash Flow
-2,352.08%
-4,450.44%
-59.48%
Net Income, GAAP
42.5%
91.9%
18.47%
Sales/Revenue/Turnover
5.39%
5.58%
-0.27%
Total Cash Common Dividend
10.55%
13.99%
-1.68%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,191,724
1,262,977
1,274,038
1,180,817
4,909,557
2025
- -
- -
- -
- -
4,896,104
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50.69
35.44
-2.78
- -
112.31
2025
- -
- -
- -
- -
137.81
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33.38
-0.04
26.65
- -
59.98
2025
- -
- -
- -
- -
61.08
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Moritaka Yoshida
Full Time Employees
115,140
Sector
Consumer Cyclical
Industry
Auto - Parts
Address
2-1 Asahi-machi Kariya Japan 448-8650
IPO Date
Sep 30, 2009
Website
aisin.com
Business
AISIN CORPORATION (ASEKF), headquartered in Kariya, Aichi, Japan, and founded in 1965, manufactures and sells automotive parts and systems as a top global Tier 1 supplier, with operations spanning over 20 countries including major facilities in North America, Europe, Asia, and Japan. The company offers a comprehensive lineup of mobility products covering powertrain systems such as automatic transmissions (high torque capacity RWD 10-speed, FWD 8-speed, medium torque FWD 6-speed), hybrid transmissions (high torque FWD/RWD 1- and 2-motor multi-stage), continuously variable transmissions (Direct Shift CVT, small torque capacity CVT), manual transmissions (medium torque RWD 6-speed, high torque FWD 6-speed), eAxles (150kW front-wheel drive, 80kW/9.2kW rear-wheel drive, Electric 4WD), transfer cases, and engine-related components including electric water pumps (for engine, battery, inverter cooling), continuously variable capacity oil pumps, variable valve timing systems, variable intake manifolds, pistons, exhaust manifolds & converters, and engine front modules; chassis and vehicle safety systems encompassing cooperative regenerative brakes, automated parking and emergency brake systems, driver and surround monitoring systems, disc brakes, brake assemblies, electric-assisted parking brakes, brake boosters/master cylinders, ESC/ABS modulators, power tilt/telescopic steering columns, active rear steering, damping force adjustable absorbers, shift-by-wire, and brake pedal stroke sensors; body systems featuring power sliding and back door systems, universal steps, sunroofs (multi-panel, panoramic), pneumatic seats, grille shutters, active front spoilers, rocker EA materials, roof rails, crash boxes, occupant/seat sensors, aluminum door frames, window regulators, power door latches, slide door closers, door hinges/checks/handles (interior, outside smart handles), and frame moldings; connected and sharing solutions including car navigation systems (Toyota/Lexus genuine connected navigation, ISUZU Map Locator ECU, Stellantis genuine, MoviLink smartphone app), road maintenance support service "Michi-log", rideshare service "Choisoko", and logistics support; aftermarket parts, supplies, and maintenance services; energy solutions such as residential cogeneration systems (ENE-FARM, COREMO), gas heat pump air-conditioners, and Peltier modules; and new business offerings like shower-toilet seats, water molecule conversion technology "AIR", speech recognition "YYSystem/YYProbe", pendulum acceleration reduction "PARS", fiber lasers, audio equipment, and personal mobility "ILY-Ai". AISIN targets original equipment manufacturers (OEMs) including Toyota, Lexus, Subaru, Isuzu, Mitsubishi, BMW, and others in the automotive sector, with a focus on electrification (BEV/HEV/PHEV/FCEV), safety, comfort, and sustainability across internal combustion, hybrid, and electric vehicles. Recent developments include the opening of a new manufacturing facility extension in Písek, Czech Republic, to boost electrification product capacity in Europe (September 2025); organizational changes effective April 1, 2025, consolidating AISIN World Corp. of America, AISIN Holdings of America, and AISIN Technical Center of America for enhanced North American competitiveness; a merger agreement with Aisin Chemical Co., Ltd. (January 2025); new eAxle adoptions for Toyota bZ4X, Isuzu D-MAX EV, Suzuki e VITARA, and others (2025); hybrid unit production for Guangzhou Automobile Group and Mitsubishi Xforce HEV; partnerships with Mitsubishi Electric Mobility for next-generation xEV products, BMW Group for e-axle production, and Subaru for eAxles; a solar power facility in Türkiye achieving 100% renewable energy at European production bases; and the "GREEN & BLUE Project" surpassing 500,000 trees planted (November 2025). The company, formerly Aisin Seiki Co., Ltd., operates 191 consolidated subsidiaries and 13 equity-method affiliates, employs 114,449 people consolidated (as of March 31, 2025), and emphasizes carbon neutrality by 2050 through electrification, renewable energy, and sustainable initiatives.