Black Rock Mining Limited

Black Rock Mining Limited

AASX:BKT
0.01
AUD
+0.00
(-9.09%)
-0.01EPS
72.58MMarket Cap
Mar 15Next Earn
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.23
-0.06
-0.02
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
- -
-0.01
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.1
0.04
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.06
0.05
0.05
Tangible Book Value per Share
0.1
0.04
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.06
0.05
0.05
Basic Weighted Avg Shares
44
94
97
135
251
332
381
539
631
708
823
984
1,132
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-10
-6
-2
-1
-1
-3
-2
-3
-3
-3
-6
-9
-10
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
2
2
2
3
2
2
1
1
- -
11
25
10
6
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
10
4
2
6
10
16
18
22
23
33
55
57
60
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-83.17
-87.01
-88.05
-25.42
-16.57
-20.25
-12.14
-14.08
-15.01
-10.2
-13.78
-16.05
-17.06

Capital Structure

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

AUD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
57.01%
24.26%
3.52%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
26.32%
35.19%
11.32%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
- -
2023
- -
- -
- -
2024
- -
- -
- -

Semi-annual Earnings Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
-0.01
2023
- -
- -
-0.01
2024
- -
- -
-0.01

Semi-annual Dividends Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
- -
2023
- -
- -
- -
2024
- -
- -
- -

Company Description

CEO
John de Vries
Full Time Employees
4
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
1 Walker Avenue West Perth WA Australia 6005
IPO Date
Nov 11, 2003
Business
Black Rock Mining Limited Black Rock Mining Limited (ASX:BKT) is an Australia-based mineral exploration and development company focused on graphite resources. The company holds an 84% interest in the Mahenge Graphite Project located in the Ulanga district of Tanzania, spanning 324 square kilometers; this flagship asset hosts one of the largest JORC-compliant flake graphite resources globally, with mineral resources of 213 million tonnes at 7.8% total graphitic carbon (TGC) and ore reserves of 70 million tonnes at 8.5% TGC. Mahenge targets production of 347,000 tonnes per annum of ultra-high purity flake graphite concentrate (up to 99% LOI) over a 26-year mine life through a modular four-stage development approach, emphasizing low capex of US$231 million for initial modules, first-quartile cash costs of US$359 per tonne, and strong projected economics including a 36% unlevered post-tax IRR and US$1.4 billion NPV10. Operations center on resource delineation, feasibility studies, environmental approvals, mining licenses, and resettlement action plans already secured for Mahenge, positioning the project as construction-ready pending full funding; the company operates primarily in Tanzania with headquarters in West Perth, Australia, where it was incorporated in 2000 and renamed from Green Rock Energy Limited in March 2015. Recent developments include a strategic alliance with POSCO International established in June 2020, featuring a US$7.5 million equity investment, binding offtake for 32% of Module 1 fines plus a US$10 million prepayment, an MOU for 6ktpa large flake graphite, and in September 2024, approval of a further US$40 million equity commitment securing fines offtake for Module 2, elevating POSCO's total interest to nearly 40% of Module 1 output. In September 2022, the Tanzanian government issued a Special Mining Licence consolidating licenses under a 16% free carried interest framework following a December 2021 agreement; the company completed Front End Engineering Design (FEED) in September 2022, reaffirming robust project metrics via an enhanced Definitive Feasibility Study update from July 2019. Financing advancements encompass a September 2024 Facilities Agreement for US$179 million debt with the Development Bank of Southern Africa (DBSA), Industrial Development Corporation (IDC), and CRDB Bank, bolstered in 2025 by US$25 million additional credit approval from CRDB; an oversubscribed A$4 million Share Purchase Plan closed in October 2025 to fund early works including site earthworks and construction start, alongside a March 2025 placement raising further capital.