Athabasca Oil Corporation

Athabasca Oil Corporation

ATHOF
Athabasca Oil CorporationUS flagOther OTC
8.54
USD
+0.26
- -
4.13BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.31
0.32
0.21
0.43
1.57
1.57
1.61
0.88
1.92
2.65
2.17
2.63
- -
2.81
Basic EPS, GAAP
-0.32
-0.57
-1.73
-2.31
-0.42
-1.11
0.47
-1.24
0.86
1.01
-0.09
0.85
- -
0.89
Free Cash Flow per Basic Share
-1.89
-1.52
-0.89
-0.49
-0.4
-0.37
-0.2
-0.25
0.37
0.56
0.52
1.02
- -
1.1
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.06
7.5
5.79
3.48
2.77
1.62
2.09
0.83
1.69
2.79
2.49
2.94
- -
3.16
Tangible Book Value per Share
8.43
7.88
6.16
3.84
3.05
1.88
2.34
1.07
1.93
3.01
2.71
3.4
- -
3.64
Basic Weighted Avg Shares
400
402
403
406
500
514
521
529
531
568
584
548
- -
519
Sales/Revenue/Turnover
122
130
86
176
784
810
837
465
1,016
1,505
1,269
1,442
1,362
1,457
Operating Margin (%)
-124.59
-52.03
-148.28
-66.67
4.13
-8.19
12.6
-38.64
30.3
23.48
17.33
30.17
27.2
29.83
Depreciation Expense
136
82
73
61
115
162
133
113
99
120
111
115
131
124
Net Income, GAAP
-126
-228
-697
-937
-209
-570
247
-658
458
572
-51
468
245
462
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
23.54
24.27
23.32
Profit Margin (%)
-102.97
-174.84
-811.92
-531.9
-26.71
-70.36
29.5
-141.51
45.03
38.03
-4.04
32.44
17.99
31.7
Working Capital
1,418
911
689
147
288
97
284
160
84
82
316
297
218
289
LT Debt
533
787
838
- -
526
581
560
559
310
148
180
196
198
196
Total Equity
3,374
3,164
2,482
1,557
1,525
966
1,220
567
1,026
1,710
1,583
1,864
1,893
1,890
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
6.34
- -
24.28
- -
- -
17.39
13.51
16.81
Return on Capital (%)
- -
- -
- -
- -
- -
- -
20.22
- -
46.81
- -
- -
28.28
13.28
26.64
Return on Common Equity (%)
-3.84
-7.3
-26.07
-49.99
-14.97
-51.42
25.69
-85.83
68.26
46.12
-3.38
30.55
15.11
29.98

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
196
196
196
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
518
504
502
Market Capitalization
2,956
2,994
2,913

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
541
511
505
Cash, Cash Equivalents & STI
345
305
304
Accounts Receivable, Net
132
146
143
Inventories
43
46
42
Total Current Liabilities
244
221
216
Payables & Accruals
171
142
146
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.63%
31.9%
1.59%
Free Cash Flow
-17.55%
-21.85%
-6.65%
Net Income, GAAP
-169.52%
-262.86%
-47.6%
Sales/Revenue/Turnover
57.18%
31.85%
-5.53%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
311
402
377
352
1,442
2025
368
360
301
- -
1,362
2026
396
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.17
0.13
- -
0.85
2025
0.14
0.11
- -
- -
- -
2026
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Robert Anthony Broen
Full Time Employees
181
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
215 – 9th Avenue SW Calgary AB Canada T2P 1K3
IPO Date
Jun 9, 2010
Website
atha.com
Business
Athabasca Oil Corporation engages in the exploration, development, and production of thermal oil and light oil resources in Alberta's Western Canadian Sedimentary Basin. The company operates primarily through its Thermal Oil segment, which extracts bitumen from oil sands using steam-assisted gravity drainage (SAGD) technology at the Leismer and Hangingstone projects; and its Duvernay Energy Corporation (DEC) subsidiary, a 70%-owned joint venture with Cenovus Energy focused on liquids-rich natural gas and light oil in the Kaybob Duvernay shale play. Leismer boasts regulatory approval for 40,000 barrels per day capacity with ongoing phased expansions, while Hangingstone supports sustaining production through extended-reach lateral drilling; DEC holds exposure to approximately 200,000 gross acres with around 500 future drilling locations and current production near 2,000 barrels of oil equivalent per day. Founded in 2006 and headquartered in Calgary, Alberta, Athabasca targets intermediate production of approximately 39,000 barrels of oil equivalent per day, with operations confined to high-quality resources in northeastern and central Alberta including the Greater Kaybob area. Recent developments include the 2024 creation and closing of Duvernay Energy Corporation through asset contributions with Cenovus, providing a self-funded entity with $40 million cash seed and a $50 million credit facility; sanctioning of Leismer's multi-year expansion to 40,000 barrels per day by 2027 at capital efficiencies of about $25,000 per flowing barrel; and a 2025 budget allocating $250 million to Thermal Oil growth and $85 million to DEC drilling, alongside commitment to return 100% of Thermal free cash flow to shareholders via share buybacks totaling over $675 million since 2023.

Company News

APIChat
  • Athabasca Oil: Higher Oil Prices Mean A Rating Upgrade

  • Athabasca Oil Corporation (ATH:CA) Shareholder/Analyst Call Prepared Remarks Transcript

  • Traction Uranium Announces Spring Exploration Plans for the Aurora Project in the Southeastern Athabasca Basin

  • Vanguard Mining Announces Proposed Name Change to Uranium One Mining Corp. and Strategic Focus on Uranium

  • Athabasca Oil (OTCMKTS:ATHOF) Shares Pass Above 50 Day Moving Average – Should You Sell?

  • Athabasca Oil Announces Renewal of Normal Course Issuer Bid

  • Athabasca Oil Announces 2025 Year-end Results and Reserves

  • Athabasca Oil Announces its 2026 Budget Focused on Production and Cash Flow Per Share Growth

  • Athabasca Oil Announces 2025 Third Quarter Results Highlighted by Consistent Operational Performance, Continued Share Buybacks and a Pristine Financial Position

  • Athabasca Oil Announces 2025 Second Quarter Results Highlighted by Strong Operational Results, Continued Share Buybacks and a Pristine Financial Position

  • Athabasca Oil Corporation Announces Results from 2025 Annual Shareholder Meeting

  • Athabasca Oil: Benefitting From The Trans Mountain Expansion Pipeline Startup

  • Athabasca Oil Announces 2025 First Quarter Results Highlighted by 63% Growth in Funds Flow Per Share and Strong Operational Execution Driving a Robust Return of Capital Program

  • Athabasca Oil Corporation: Strong Cash Flow, Low Valuation, High Upside

  • Athabasca: 100% Of Free Cash Flow Allocated To Share Buybacks

  • Athabasca Oil Announces Renewal of Normal Course Issuer Bid

  • Athabasca Oil Announces 2024 Year-end Results including Record Cash Flow, Strong Return of Capital and Significant Reserves Growth

  • Athabasca Oil: 2025 Guidance

  • Athabasca Oil Announces 2025 Budget Focused on Cash Flow Per Share Growth and Directing 100% of Free Cash Flow to Shareholder Returns

  • Athabasca Oil Announces 2024 Third Quarter Results Highlighted by Strong Free Cash Flow and Continued Execution on Share Buybacks