Smartfit Escola de Ginastica e Danca SA

Smartfit Escola de Ginastica e Danca SA

24.61
BRL
-0.64
(-2.53%)
12.08BMarket Cap
Nov 04Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.24
2.4
3.41
5.03
2.81
3.22
4.96
7.2
9.52
12.05
- -
Basic EPS, GAAP
-0.08
-0.05
1.05
-0.88
-1.34
-1.2
-0.15
1.76
0.74
1.06
- -
Free Cash Flow per Basic Share
-0.13
-0.48
-1.23
-0.99
-1.46
-0.89
-0.86
-0.09
-0.97
-0.48
- -
Dividend per Share
- -
- -
0.07
0.07
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.77
1.66
4.95
7.09
7.72
7.43
7.08
8.57
9.23
9.42
9.9
Tangible Book Value per Share
1.31
1.08
0.14
3.34
2.86
4.86
4.69
5.34
5.18
5.18
5.8
Basic Weighted Avg Shares
286
309
340
395
446
530
591
590
586
601
606
Sales/Revenue/Turnover
639
743
1,160
1,984
1,256
1,707
2,930
4,245
5,580
7,242
- -
Operating Margin (%)
11.94
6.11
10.07
5.93
-28.4
-18.77
10.51
22.2
24.37
25.17
- -
Depreciation Expense
107
119
184
527
704
791
902
1,157
1,412
1,757
- -
Net Income, GAAP
-22
-15
357
-348
-599
-635
-89
1,037
436
639
- -
Effective Tax Rate (%)
- -
- -
7.09
- -
- -
- -
- -
- -
11.23
13.96
- -
Profit Margin (%)
-3.48
-2
30.77
-17.54
-47.65
-37.18
-3.05
24.42
7.82
8.82
- -
Working Capital
133
328
-1
461
226
2,741
1,767
1,102
1,321
1,152
701
LT Debt
406
853
1,428
3,928
4,873
5,733
5,811
6,791
9,906
12,023
11,743
Total Equity
443
412
1,207
2,267
2,469
4,429
4,208
5,096
5,472
5,663
6,092
Return on Invested Capital (%)
- -
- -
4.59
- -
- -
- -
- -
- -
7.4
7.94
- -
Return on Capital (%)
- -
- -
20.63
- -
- -
- -
- -
- -
9.02
9.8
- -
Return on Common Equity (%)
- -
-3.67
45.43
-20.34
-25.54
-18.55
-2.08
22.4
8.29
11.49
- -

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,729
1,907
1,922
LT Borrowings
6,538
7,555
6,052
LT Finance Leases
5,485
5,490
5,692
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
601
614
614
Market Capitalization
14,003
11,758
12,084

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,798
6,057
4,203
Cash, Cash Equivalents & STI
3,426
4,563
2,627
Accounts Receivable, Net
685
818
817
Inventories
- -
- -
- -
Total Current Liabilities
3,646
3,524
3,501
Payables & Accruals
- -
- -
- -
ST Debt
1,729
1,907
1,922
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
21.28%
3.5%
Free Cash Flow
- -
169.93%
-49.49%
Net Income, GAAP
- -
-270.1%
46.34%
Sales/Revenue/Turnover
- -
42.73%
29.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,260
1,358
1,422
1,541
5,580
2025
1,678
1,791
- -
1,948
7,242
2026
2,102
2,177
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.16
0.15
0.28
0.74
2025
0.2
0.27
- -
0.36
1.06
2026
0.28
0.25
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Diogo Ferraz de Andrade Corona
Full Time Employees
23,000
Sector
Consumer services
Industry
Other consumer services
Address
Avenida Paulista 1.294 São Paulo SP Brazil
IPO Date
Feb 16, 2018
Business
Smartfit Escola de Ginástica e Dança SA engages in provision of physical fitness facilities. The firm operates through the following business segments Smartfit, Bio Ritmo, and Others. The Smartfit segment refers to HVLP services, with a restricted service offer at a lower cost. The Bio Ritmo segment deals with premium service, which offers variety and a customized service offer. The Others segment includes other businesses related to fitness services, such as the operations of franchised units, TotalPass, Studios, and the digital services of Queima Diaria. The company was founded in 1996 and is headquartered in Sao Paulo, Brazil.