Brunswick Corporation

Brunswick Corporation

BC
Brunswick CorporationUS flagNew York Stock Exchange
81.76
USD
-0.71
- -
5.31BMarket Cap
Brunswick Corporation
BC
(New York Stock Exchange)

Recent

price

82.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
37.63
41.1
38.05
39.47
41.01
40.65
49.22
42.53
47.04
50.41
54.89
75.14
91.07
91.19
77.93
81.38
84.04
Revenue per Share
-1.25
0.81
0.56
8.43
2.62
2.6
3.03
1.64
3.03
-1.61
4.71
7.63
9.05
5.99
1.94
-2.08
-2.08
Basic EPS, GAAP
2.32
1
1.79
1.91
2.65
3.55
4.77
4.48
3.85
5.33
10.08
7.38
7.84
10.45
6.42
8.53
8
Free Cash Flow per Basic Share
0.05
0.05
0.05
0.1
0.45
0.52
0.61
0.68
0.77
0.9
0.99
1.27
1.45
1.6
1.67
1.71
1.72
Dividend per Share
5.27
5.99
6.46
14.7
16.5
18.68
21.47
22.86
25.26
24.64
29.07
35.95
44.99
52.33
54.93
52.23
52.29
Book Value per Share
-3.13
-3.39
-2.81
7.8
8.86
9.97
9.5
10.16
7.07
3.71
6.82
-0.34
1.03
1.12
0.12
1.36
1.26
Tangible Book Value per Share
89
89
90
91
94
93
91
89
88
82
79
78
75
70
67
66
66
Basic Weighted Avg Shares
3,338
3,670
3,417
3,600
3,839
3,780
4,488
3,802
4,121
4,108
4,348
5,846
6,812
6,401
5,237
5,363
5,519
Sales/Revenue/Turnover
3.51
6.4
7.69
8.29
8.67
8.89
11.03
9.97
9.96
11.92
12.5
13.92
14.28
12.33
8.27
5.83
5.62
Operating Margin (%)
124
99
73
71
81
77
104
87
124
139
153
178
231
273
289
292
297
Depreciation Expense
-111
72
50
769
246
241
276
146
265
-131
373
593
677
420
130
-137
-136
Net Income, GAAP
- -
18.16
20.13
- -
32.3
26.65
29.59
52.42
18.44
72.54
20.73
19.15
20.19
31.21
26.56
- -
74.4
Effective Tax Rate (%)
-3.31
1.96
1.46
21.37
6.4
6.39
6.15
3.85
6.44
-3.19
8.57
10.15
9.94
6.57
2.48
-2.56
-2.47
Profit Margin (%)
584
448
423
626
1,068
896
724
812
624
581
591
682
1,205
758
834
635
624
Working Capital
828
690
564
453
446
442
434
432
1,180
1,138
978
1,854
2,518
2,110
2,243
1,958
1,952
LT Debt
70
31
78
1,038
1,172
1,281
1,440
1,483
1,583
1,301
1,510
1,914
2,042
2,087
1,892
1,626
1,602
Total Equity
- -
23.79
31.39
- -
14.5
14.77
19.38
9.51
14.19
5.08
16.99
20.46
18.19
11.61
7.01
- -
- -
Return on Invested Capital (%)
- -
11
8.65
- -
14.01
12.52
12.89
6.52
10.24
-3.32
13.01
16.05
14.1
8.12
3.58
- -
6.71
Return on Capital (%)
-21.08
14.35
8.97
80.11
17.04
14.71
14.94
7.32
12.47
-6.21
17.29
23.27
21.97
11.94
3.53
-3.85
-3.84
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
96
324
490
LT Borrowings
2,097
1,807
1,806
LT Finance Leases
151
152
145
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
4,180
4,891
4,779

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,158
2,063
2,286
Cash, Cash Equivalents & STI
298
258
279
Accounts Receivable, Net
491
523
639
Inventories
1,272
1,192
1,254
Total Current Liabilities
1,215
1,429
1,662
Payables & Accruals
1,119
794
1,172
ST Debt
96
324
490
Deferred Revenue
- -
76
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.26%
2.45%
-14.09%
Free Cash Flow
10.89%
-2.34%
30.3%
Net Income, GAAP
-72.45%
-47.84%
-205.53%
Sales/Revenue/Turnover
4.65%
5.83%
2.4%
Total Cash Common Dividend
9.07%
7.96%
0.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,365
1,444
1,273
1,155
5,237
2025
1,222
1,447
1,360
1,334
5,363
2026
1,378
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1.48
0.67
-1.24
1.94
2025
0.31
0.9
-3.58
0.29
-2.08
2026
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.42
0.42
0.42
0.42
1.67
2025
0.43
0.43
0.43
0.43
1.71
2026
0.44
- -
- -
- -
- -
Business
Brunswick Corporation is a diversified global company primarily engaged in the design, manufacture, and marketing of recreational products. Its core product portfolio includes marine engines and boats under brands such as Mercury Marine, Mercury VesselView, and Sea Ray; fitness equipment including treadmills, ellipticals, exercise bikes, and strength training machines marketed under Life Fitness, Nautilus, and Hammer Strength brands; and digital connected fitness solutions. The company also provides parts and services related to these product segments. Brunswick operates across North America, Europe, and Asia, serving consumers, commercial customers, and fitness facilities. Founded in 1845, Brunswick is headquartered in Mettawa, Illinois, USA. In the last 1-2 years, Brunswick Corporation has made significant strategic expansions and developments, including the acquisition of commercial marine technology firms to enhance its digital and connected boating ecosystems and launching new advanced fitness products aimed at the growing health and wellness market. The company also strengthened partnerships with technology providers to integrate IoT capabilities into its marine and fitness products. Operational enhancements focused on expanding its global manufacturing footprint and improving supply chain resilience were also notable recent shifts. Brunswick continues its commitment to innovation in recreational and fitness markets, reinforcing its leadership through product diversification and digital transformation. Brunswick Corporation’s diverse business segments include Marine Engines and Boats, Fitness Equipment, and Connected Fitness Solutions, targeting consumers ranging from recreational boaters to professional fitness operators. With a longstanding history dating back over 175 years, the company maintains a robust global presence, leveraging its portfolio of well-known brands and its ongoing investments in technology-driven product innovation to sustain competitive advantage in its markets.

Company News

APIChat
  • The Real Brokerage Opens Operations in New Brunswick

  • A.I.S. Resources Enters into Option Agreement for Frenchmans Creek IOCG Style Exploration Project, New Brunswick

  • Nexcel Metals Submits Application for Drill Permits for Initial 2026 Drill Program at the Burnt Hill Tungsten Project, New Brunswick

  • Brunswick Corporation Establishes a New Company Record with 15 Boating Industry 2026 Top Product Awards

  • A.I.S. Resources Completes Airborne Magnetic and VLF-EM Geophysical Surveys at its Pocologan Project, New Brunswick

  • Makenita Completes Work Program on the Sisson West Tungsten Project in New Brunswick

  • A.I.S. Resources Acquires More Prospective Ground and Commences Field Exploration of Saint John Project, New Brunswick

  • Adelayde Exploration Completes Work Programs on the Sisson North Tungsten Project and the George Lake South Tungsten Antimony Project in New Brunswick

  • Portal Innovations and New Brunswick Development Corporation Collaborate with Johnson & Johnson to Name the Johnson & Johnson Exchange at the New Jersey Innovation Hub in HELIX, Advancing the State's Life Sciences Leadership

  • Thistle Resources Inc Introduces the Brunswick Antimony Project and Announces Certified Assays of 10.3% Antimony and 1300 g/t Silver with 2.32 g/t Gold

  • The 5 Strategic Projects Quietly Defining the Next Decade of West's Critical Minerals Supply

  • Brunswick Corporation Publishes 2025 Sustainability Report, Marking Meaningful Progress Across People, Products and the Environment

  • Brunswick Corporation Publishes 2025 Sustainability Report, Marking Meaningful Progress Across People, Products and the Environment

  • Brunswick Exploration Drills 17.7 Meters at 1.10% Li2O Within 123 Meters at 0.72% Li2O

  • Brunswick Corporation Collaborates with Textron Systems on TSUNAMI® Uncrewed Surface Vessel Deliveries for DIU, U.S. Navy Fourth Fleet and SOUTHCOM

  • Brunswick: Despite Management's Confidence, Caution Is Needed

  • Antimony Resources Corp. (ATMY) (ATMYF) (K8J0) Is Pleased to Announce the Next Phase of Exploration at the Bald Hill Antimony Deposit in New Brunswick, Canada

  • A.I.S. Resources Completes High-resolution Airborne Geophysical Survey at Saint John Project, New Brunswick

  • Brunswick Corporation Declares Quarterly Dividend

  • A.I.S. Resources Enters Option Agreement for Pocologan Copper-Gold-Silver Exploration Project, New Brunswick