Black Diamond Group Limited

Black Diamond Group Limited

BDIMF
Black Diamond Group LimitedUS flagOther OTC
14.29
USD
- -
- -
969.71MMarket Cap
Black Diamond Group Limited
BDIMF
(Other OTC)

Recent

price

14.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.38
6.78
6.74
8.31
9.09
6.87
3.54
2.9
3.01
3.36
3.26
5.89
5.48
6.54
6.59
7.17
7.3
Revenue per Share
0.55
1.15
1.21
1.27
0.82
0.2
-1.49
-1.81
-0.21
-0.14
-0.06
0.35
0.45
0.5
0.42
0.55
0.52
Basic EPS, GAAP
-0.62
-0.73
-1.53
0.46
1.2
2.14
1.27
0.15
0.39
0.06
0.25
0.58
0.28
1.06
0.04
0.41
0.63
Free Cash Flow per Basic Share
0.54
0.56
0.69
0.83
0.92
0.9
0.35
0.17
- -
- -
- -
0.02
0.07
0.08
0.12
0.14
0.13
Dividend per Share
0.16
7.47
9.05
9.24
8.4
7.99
6.36
3.81
3.44
3.33
3.33
3.56
3.87
4.22
4.43
5.55
4.61
Book Value per Share
4.63
6.29
8.08
8.08
7.71
7.88
6.12
3.97
3.74
3.56
3.69
3.92
4.05
4.35
4.83
5.06
4.83
Tangible Book Value per Share
32
36
39
42
43
41
43
53
55
55
55
58
59
60
61
64
60
Basic Weighted Avg Shares
140
242
264
347
387
282
153
153
166
186
180
340
325
394
403
457
442
Sales/Revenue/Turnover
18.75
26.26
27.69
25.47
19.21
9.73
-9.83
-13.8
-5.9
-1.8
2.5
7.46
13.45
13.8
13.6
13.03
13.48
Operating Margin (%)
21
29
36
51
55
57
53
47
37
39
33
35
35
44
49
53
52
Depreciation Expense
17
41
47
53
35
8
-64
-95
-11
-7
-4
20
26
30
26
35
32
Net Income, GAAP
26.34
23.97
23.35
27.35
31.04
50.82
- -
- -
- -
- -
- -
- -
29.6
22.4
29.61
27.64
28.44
Effective Tax Rate (%)
12.48
16.95
17.93
15.33
9.06
2.98
-42.04
-62.21
-6.86
-4.03
-1.95
6
8.13
7.71
6.37
7.62
7.18
Profit Margin (%)
-4
52
35
90
51
10
-8
3
8
13
7
10
30
8
25
42
15
Working Capital
66
86
96
184
196
159
111
115
90
121
194
173
242
204
253
374
260
LT Debt
195
269
361
389
372
366
307
228
225
215
227
247
273
294
327
401
322
Total Equity
8.49
15.49
13.67
12.35
8.96
2.47
- -
- -
- -
- -
- -
- -
6.49
8.22
7.05
6.28
7.38
Return on Invested Capital (%)
31.88
18.96
11.81
10.85
6.08
1.78
- -
- -
- -
- -
- -
- -
6.79
8.27
6.84
6.56
7.62
Return on Capital (%)
325.33
30.2
15.27
14.38
9.43
2.45
-21.3
-40.15
-5.82
-4
-1.9
10.46
12.14
12.57
9.77
11.16
11.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
10
7
7
LT Borrowings
236
229
239
LT Finance Leases
17
21
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
60
61
Market Capitalization
567
550
582

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
109
106
108
Cash, Cash Equivalents & STI
13
13
9
Accounts Receivable, Net
72
74
78
Inventories
4
- -
- -
Total Current Liabilities
83
90
93
Payables & Accruals
43
48
56
ST Debt
10
7
7
Deferred Revenue
30
34
30

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.87%
12.18%
22.46%
Free Cash Flow
170.3%
277.04%
1,109.47%
Net Income, GAAP
-160.69%
-123.28%
35.8%
Sales/Revenue/Turnover
9.3%
24.28%
13.38%
Total Cash Common Dividend
- -
39.2%
19.6%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74
95
101
133
403
2025
102
105
144
- -
457
2026
130
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.12
0.12
0.16
0.42
2025
0.1
0.15
- -
- -
0.55
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.03
0.03
0.03
0.12
2025
0.03
0.04
- -
- -
0.14
2026
0.04
- -
- -
- -
- -
Business
Black Diamond Group Limited (TSX: BDGI; OTC: BDIMF) is a leading provider of workforce accommodation and modular building solutions to the natural resources, renewable energy, infrastructure, and construction sectors. The company offers scalable facilities including modular workforce accommodations, modular office buildings, modular rentals, and associated services such as logistics, installation, maintenance, and decommissioning; its Black Diamond Logistics division provides specialized transportation and logistics solutions for remote site operations. Headquartered in Calgary, Alberta, Canada, Black Diamond Group was founded in 2003 and operates primarily in Canada, Australia, the United States, and select international markets, serving clients in oil and gas, mining, LNG, solar, wind, and utilities industries. Recent developments include the strategic acquisition of Modular Building Solutions (MBS) in early 2025, expanding its U.S. rental fleet and market presence in renewable energy infrastructure; a new partnership with a major Australian mining firm announced in October 2025 to supply next-generation workforce camps with sustainable features; and the launch of its proprietary BD Energy Solutions platform for integrated modular power and accommodation systems targeting the global energy transition. The company continues to focus on operational efficiencies through fleet modernization and geographic expansion, with no major reorganizations or name changes reported in the past two years.

Company News

APIChatGPT
  • Black Diamond Group Limited Announces Renewal of Normal Course Issuer Bid

  • Black Diamond Group Limited Announces Approval of All Resolutions at 2026 Annual Meeting

  • Black Diamond Group Limited (BDI:CA) Shareholder/Analyst Call Prepared Remarks Transcript

  • Black Diamond Group Limited (BDI:CA) Q1 2026 Earnings Call Transcript

  • Black Diamond Reports First Quarter Results and Declares Dividend

  • Black Diamond Group Announces Expansion Of Asset-Based Credit Facility

  • Black Diamond Group (OTCMKTS:BDIMF) Sees Large Volume Increase – Should You Buy?

  • Black Diamond Group Limited Announces Timing of First Quarter 2026 Financial Results and Conference Call

  • Black Diamond Group Limited (BDI:CA) Q4 2025 Earnings Call Transcript

  • Black Diamond Reports Strong Fourth Quarter and Year-End Results and Declares Dividend

  • Black Diamond Group Limited Announces Timing of Fourth Quarter and Year-End 2025 Financial Results and Conference Call

  • Critical Survey: Wolters Kluwer (OTCMKTS:WTKWY) vs. Black Diamond Group (OTCMKTS:BDIMF)

  • Black Diamond Group Limited Announces Closing of Royal Camp Services Acquisition

  • Alphabet Inc. $GOOGL Position Reduced by Black Diamond Financial LLC

  • Black Diamond Group Limited (BDI:CA) Q3 2025 Earnings Call Transcript

  • Black Diamond Reports Third Quarter 2025 Results and Increases Dividend

  • Black Diamond Group Limited (BDI:CA) M&A Call Transcript

  • Black Diamond Group Limited Announces Strategic Acquisition of Royal Camp Services for $165 Million

  • Black Diamond Group Limited (BDIMF) Q2 2025 Earnings Call Transcript

  • Black Diamond Reports Second Quarter 2025 Results and Declares Dividend