Brandywine Realty Trust

Brandywine Realty Trust

BDN
Brandywine Realty TrustUS flagNew York Stock Exchange
3.24
USD
+0.03
- -
562.83MMarket Cap
Brandywine Realty Trust
BDN
(New York Stock Exchange)

Recent

price

3.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.1
3.98
3.74
3.67
3.59
3.38
3
2.97
3.08
3.3
3.11
2.85
2.95
2.99
2.93
2.79
2.82
Revenue per Share
-0.19
-0.09
-0.03
0.23
- -
-0.21
0.19
0.67
0.76
0.19
1.78
0.07
0.31
-1.14
-1.14
-1.03
-1.15
Basic EPS, GAAP
1.02
1.01
1.11
1.2
1.14
1.11
0.99
1.04
1.29
1.33
1.31
1.12
1.22
1.03
1.05
0.67
0.69
Free Cash Flow per Basic Share
0.66
0.66
0.67
0.64
0.64
0.64
0.67
0.67
0.73
0.76
0.76
0.76
0.76
0.72
0.61
0.54
0.47
Dividend per Share
3.68
3.53
3.36
3.42
3.2
2.81
3.09
3.77
4.4
4.58
6.47
6.58
6.87
5.71
4.55
3.5
3.22
Book Value per Share
14.27
13.43
11.89
11.68
12.39
10.33
10.35
10.15
9.27
8.88
9.99
9.63
9.21
7.49
5.82
4.01
3.68
Tangible Book Value per Share
132
135
143
153
166
178
175
175
177
176
172
171
171
172
173
173
174
Basic Weighted Avg Shares
540
539
536
562
597
603
525
520
544
580
535
487
506
515
506
484
490
Sales/Revenue/Turnover
17.15
17.5
20.73
20.6
21.05
19.27
18.98
20.28
22.49
19.37
20.72
18.54
19.5
19.63
19.24
16.68
16.76
Operating Margin (%)
215
219
199
199
209
219
190
180
176
210
188
178
178
189
178
176
181
Depreciation Expense
-17
-4
7
43
7
-30
40
120
135
34
306
12
54
-197
-196
-178
-200
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
0.31
0.03
- -
0.38
0.1
- -
- -
- -
- -
Effective Tax Rate (%)
-3.16
-0.84
1.23
7.61
1.17
-5.04
7.65
23.09
24.71
5.9
57.12
2.52
10.64
-38.24
-38.75
-36.79
-40.85
Profit Margin (%)
-88
-303
-103
233
244
643
233
208
-64
106
47
-23
18
92
102
87
112
Working Capital
2,430
2,118
2,396
2,595
2,427
2,385
2,013
1,931
1,936
2,167
1,853
1,854
1,988
2,162
2,236
2,581
2,646
LT Debt
1,978
1,890
1,774
1,921
2,159
1,952
1,883
1,847
1,811
1,688
1,805
1,701
1,633
1,324
1,045
798
739
Total Equity
- -
- -
- -
2.64
2.76
- -
2.42
- -
3.21
2.92
- -
2.49
2.71
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
5.56
4.5
- -
4.67
- -
7.89
4.08
- -
2.59
4
- -
- -
- -
- -
Return on Capital (%)
-5.08
-2.59
-0.79
7.14
0.01
-7.23
6.39
19.64
18.69
4.33
31.86
1.1
4.68
-18.23
-22.18
-25.61
-30.4
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
2,269
2,557
2,622
LT Finance Leases
24
24
24
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
174
174
174
Market Capitalization
722
507
471

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
275
267
289
Cash, Cash Equivalents & STI
75
32
36
Accounts Receivable, Net
15
22
23
Inventories
- -
- -
- -
Total Current Liabilities
159
181
177
Payables & Accruals
143
158
156
ST Debt
- -
- -
- -
Deferred Revenue
16
23
21

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.07%
-14.68%
-23.62%
Free Cash Flow
-3.74%
-10.9%
-35.57%
Net Income, GAAP
46.28%
-46.61%
-9.01%
Sales/Revenue/Turnover
-1.97%
-1.85%
-4.17%
Total Cash Common Dividend
-1.13%
-6.43%
-10.97%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
126
125
132
122
506
2025
122
121
121
121
484
2026
127
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
0.18
-0.96
-0.26
-1.14
2025
-0.16
-0.51
-0.15
-0.21
-1.03
2026
-0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.15
0.15
0.15
0.61
2025
0.15
0.15
0.15
0.08
0.54
2026
0.08
- -
- -
- -
- -
Business
Brandywine Realty Trust (NYSE: BDN) operates as a self-administered, self-managed real estate investment trust (REIT) focused on the acquisition, development, redevelopment, ownership, management, and operation of office, life science/laboratory, residential, and mixed-use properties in key U.S. markets; its core portfolio comprises approximately 122 properties totaling 19.0 million square feet, with primary emphasis on urban, town center, and transit-oriented developments in Philadelphia, Pennsylvania (including the Central Business District and suburbs), Austin, Texas, and other areas such as Washington, D.C., Northern Virginia, Southern Maryland, Camden County, New Jersey, and New Castle County, Delaware. The company offers Class-A and trophy office/life science space leasing to corporations, life science firms, professional service providers, and government agencies, featuring prime locations, modern amenities, sustainable certifications like LEED and Fitwel, and flexible configurations; mixed-use development and management services create integrated live-work-play ecosystems blending office, residential, retail, and community spaces; and comprehensive property management handles operations, tenant relations, maintenance, capital improvements, and sustainability initiatives for tenants and joint venture partners. Founded in 1994 through the merger of Brandywine Realty Corporation and the suburban office division of The Rubin Organization, with initial public offering on the New York Stock Exchange that year, Brandywine Realty Trust maintains headquarters at 2929 Arch Street, Suite 1800, Philadelphia, Pennsylvania 19104. Recent developments include the completion of major projects such as the life science facility at 3151 Market Street in Philadelphia during fourth-quarter 2024 and full stabilization of its development pipeline by year-end 2024; over $300 million in property dispositions in 2024, exceeding initial targets and including the sale of its 50% interest in the 4040 Wilson joint venture in Arlington, Virginia for $95.25 million net proceeds and the Dabney and Brittons Hill industrial/flex portfolio for $15.5 million net; acquisition of partner's preferred equity in the 302 JFK and 3025 JFK joint ventures in Philadelphia for $70.5 million each in 2025 to recapitalize developments, assuming related construction loans; issuance of $300 million in 6.125% guaranteed notes due 2031 in October 2025 to bolster liquidity; and strong leasing momentum with 783,000 square feet signed in fourth-quarter 2024 (including 130,000 square feet commencing in 2026) and core portfolio occupancy reaching 88.8% leased as of third-quarter 2025.

Company News

APIChatGPT
  • Brandywine Realty Trust: Insider Confidence Signals Recovery Ahead (Technical Analysis)

  • Wall Street's Most Accurate Analysts Spotlight On 3 Real Estate Stocks Delivering High-Dividend Yields

  • Brandywine Realty Trust: Turnaround Progress Continues As The 2027 Debt Challenge Nears

  • What I Wish I Knew Before Investing In REITs

  • Real Dividend Growth Exists in Small Caps, Just Not Where You'd Expect

  • Brandywine Realty Trust Announces Common Quarterly Dividend, and Confirms Second Quarter 2026 Earnings Release and Conference Call

  • I Am Planting The Seeds For My Retirement Dividend Tree: Yields Up To 10.5%

  • Brandywine Realty Trust (BDN) Q1 2026 Earnings Call Transcript

  • Brandywine Realty Trust (BDN) Reports Q1 Earnings: What Key Metrics Have to Say

  • Brandywine Realty Trust (BDN) Q1 FFO Meet Estimates

  • Brandywine Realty Trust Announces First Quarter 2026 Results and Narrows 2026 Guidance

  • When No One Shows Up, Opportunity Does: The Office REIT Reset

  • Mousetraps: 9 High-Yield REITs With Risky Dividends

  • Brandywine Realty Trust: The Real Problem Hides In The Debt

  • Brandywine Realty Trust: Some Bright Spots Emerging In Office Market, Finally

  • The Strait Squeeze

  • Financial Review: Brookfield Infrastructure Partners (NYSE:BIP) & Brandywine Realty Trust (NYSE:BDN)

  • Brandywine Realty Trust (BDN) Presents at Citi's Miami Global Property CEO Conference 2026 Transcript

  • Brandywine Realty Trust to Present at the Citi 2026 Global Property CEO Conference

  • These 5 Hated Dividend Stocks Are Yielding Up To 15.6%