Boliden AB (publ)

Boliden AB (publ)

BDNNY
Boliden AB (publ)US flagOther OTC
123.12
USD
-5.02
- -
17.48BMarket Cap
Boliden AB (publ)
BDNNY
(Other OTC)

Recent

price

123.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
268.48
294.85
292.5
251.61
269.76
294.26
294.8
362.19
383.56
365.15
411.84
501.89
632.05
574.43
652.41
664.05
661.44
Revenue per Share
28.92
24.77
24.42
9.44
13.88
19.3
30.98
50.12
52.63
42.31
49.72
63.62
90.75
44.41
73.29
66.78
58.18
Basic EPS, GAAP
23.41
0.04
9.82
-10.71
16.8
18.92
21.98
52.22
41.17
4.5
36.24
52.32
46.58
-24.48
19.53
36.86
28.5
Free Cash Flow per Basic Share
6.01
10.01
8
8.01
3.5
4.5
6.5
10.5
28
26
14
28.5
52
53
15
- -
- -
Dividend per Share
95.26
109.11
125.55
126.99
137.38
152.19
176.67
216.28
240.9
257.22
292.92
328.03
366.79
358.12
416.5
470.24
- -
Book Value per Share
114.55
126.32
140.35
145.84
149.6
164.1
189.29
230.86
259.19
276.55
308.08
345.62
400.66
386.7
450.1
520.24
486.55
Tangible Book Value per Share
137
137
137
137
137
137
137
137
137
137
137
137
137
137
137
141
138
Basic Weighted Avg Shares
36,716
40,323
40,001
34,409
36,891
40,242
40,316
49,531
52,454
49,936
56,321
68,636
86,437
78,554
89,207
93,509
91,384
Sales/Revenue/Turnover
15.09
11.72
10.38
5.13
7.41
8.82
13.72
17.98
16.78
14.69
15.45
15.79
17.83
9.99
11.29
13.73
12.49
Operating Margin (%)
1,805
1,937
2,561
2,832
3,277
3,522
4,199
4,601
4,930
5,092
5,693
5,621
5,829
6,246
6,783
8,780
7,673
Depreciation Expense
3,955
3,387
3,339
1,291
1,898
2,640
4,237
6,854
7,198
5,786
6,799
8,701
12,410
6,073
10,022
9,404
8,038
Net Income, GAAP
25.77
25.68
16.31
18.22
23.15
21.31
21.12
21.53
17.82
21.1
21.54
19.7
20.45
20.08
20.14
20.94
20.73
Effective Tax Rate (%)
10.77
8.4
8.35
3.75
5.14
6.56
10.51
13.84
13.72
11.59
12.07
12.68
14.36
7.73
11.23
10.06
8.8
Profit Margin (%)
3,188
4,359
3,640
2,159
2,747
2,227
5,370
5,956
7,208
6,145
13,444
17,913
24,094
14,695
15,379
17,060
11,644
Working Capital
4,365
4,967
4,315
4,350
4,838
2,495
8,194
4,006
3,145
3,443
6,104
6,124
10,778
11,570
11,500
21,967
19,682
LT Debt
18,846
20,458
22,354
23,075
23,975
25,807
29,394
35,053
39,011
41,441
45,638
50,881
58,325
56,419
65,011
76,536
70,616
Total Equity
16.89
13.68
12.61
4.82
6.66
8.75
12.05
17.07
17.1
12.81
13.76
15.94
19.23
8.86
10.49
11.05
10.13
Return on Invested Capital (%)
25.16
18.23
15.95
5.88
7.88
10.52
14.44
20.35
20.69
15.46
16
18.07
22.53
10.79
16.07
12.83
38.42
Return on Capital (%)
38.05
24.24
20.81
7.48
10.5
13.33
18.84
25.51
23.03
16.99
18.07
20.49
26.12
12.25
18.92
15.27
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
5,007
4,731
7,700
LT Borrowings
11,201
11,834
19,682
LT Finance Leases
299
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
273
284
284
Market Capitalization
84,487
90,417
81,937

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
38,453
40,904
37,512
Cash, Cash Equivalents & STI
7,052
9,040
7,603
Accounts Receivable, Net
5,563
5,147
5,092
Inventories
22,000
22,678
21,175
Total Current Liabilities
23,074
21,582
25,868
Payables & Accruals
- -
- -
- -
ST Debt
5,007
4,731
7,700
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.66%
11.16%
17.73%
Free Cash Flow
54.48%
-40.92%
94.35%
Net Income, GAAP
20.36%
15.68%
-6.17%
Sales/Revenue/Turnover
9.4%
11.41%
4.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,481
22,748
22,193
25,785
89,207
2025
21,121
22,285
28,131
- -
93,509
2026
27,822
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.33
26.39
16.68
21.89
73.29
2025
15.98
4.03
30.61
- -
66.78
2026
26.9
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
15
- -
- -
15
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Boliden AB (publ) is a prominent European enterprise dedicated to the exploration, extraction, and processing of base and precious metals, serving a global market. The company operates through distinct segments: Business Area Mines and Business Area Smelters, encompassing operations across Sweden, Finland, Norway, Ireland, and Portugal, with a focus on delivering metals vital for modern societal development. Boliden actively searches for deposits of copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium. Its extensive network of mines includes Aitik, the Boliden Area, Garpenberg, and the recently acquired Zinkgruvan in Sweden, alongside Kevitsa in Finland, Tara in Ireland, and Neves-Corvo in Portugal. The company’s integrated smelter operations, such as Rönnskär and Bergsöe in Sweden, Harjavalta and Kokkola in Finland, and Odda in Norway, transform mineral concentrates and recycled materials into refined products. The product portfolio features zinc and lead ingots, copper cathodes, gold bars, and silver granules, in addition to by-products like sulphuric acid, copper, lead, nickel, and zinc concentrates, along with other specialized materials. Boliden is notably advancing its "Green Transition Metals" offerings, including the introduction of Low-Carbon Nickel in March 2024, complementing its existing Low-Carbon Zinc. These high-quality metals are supplied to industrial clients, particularly within the construction, electronics, automotive, and paper manufacturing sectors. Recent strategic developments include the significant acquisition of the Neves-Corvo and Zinkgruvan mines in April 2025, expanding its operational footprint. The company also reported strong financial performance in Q4 2024, with increased revenues and operating profit, and is progressing with the Odda expansion project, aiming to substantially boost zinc production capacity by Q1 2025. Boliden is headquartered in Stockholm, Sweden, and has been a key player in the metals industry since its establishment in 1924. The company places a strong emphasis on sustainable metal production, investing in innovative technologies to minimize its climate footprint and achieve its vision of being the world's most climate-friendly metal provider.

Company News

APIChat
  • Boliden AB (publ) (BDNNY) Q1 2026 Earnings Call Transcript

  • Boliden AB (publ) (OTCMKTS:BDNNY) Given Average Rating of “Hold” by Analysts

  • Boliden AB (publ) (BDNNY) Shareholder/Analyst Call Transcript

  • Invitation to the Annual General Meeting of Boliden AB (publ)

  • Boliden AB (publ) (BDNNY) Analyst/Investor Day Transcript

  • Boliden AB (publ) (BDNNY) Q4 2025 Earnings Call Transcript

  • Boliden AB (publ) (OTCMKTS:BDNNY) Short Interest Down 48.9% in December

  • Boliden AB (publ) (BDNNY) Discusses 2026 Operational Guidance and Outlook for Mines and Smelters Transcript

  • Repurchase of shares in Boliden AB on October 22

  • Boliden AB (publ) (BDNNY) Q3 2025 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q2 2025 Earnings Call Transcript

  • Boliden: The Dips Remain Attractive After Q1 2025

  • Boliden AB (publ) (BDNNY) Q1 2025 Earnings Call Transcript

  • Repurchase of shares in Boliden AB during February 7 and 10, 2025

  • Boliden AB (publ) (BDNNY) Q4 2024 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q3 2024 Earnings Call Transcript

  • Boliden: The Upside We're Looking At Here

  • Boliden AB (publ) (BDNNY) Q2 2024 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q1 2024 Earnings Call Transcript

  • Boliden AB (publ) (BDNNY) Q4 2023 Earnings Call Transcript