Torunlar Gayrimenkul Yatirim Ortakligi A.S.

Torunlar Gayrimenkul Yatirim Ortakligi A.S.

BBIST:TRGYO
86.30
TRY
-0.55
(-0.63%)
9.01EPS
11.10P/E
100.00BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.34
0.77
0.63
0.67
0.78
1.95
0.99
1.11
1.48
5.29
7.18
16.38
14.86
19.03
Basic EPS, GAAP
0.19
1.06
0.95
1.17
0.46
1.29
0.87
0.29
5.31
16.37
18.25
11.27
7.73
9.01
Free Cash Flow per Basic Share
-0.45
0.25
0.56
0.17
0.06
0.27
0.54
0.9
1.12
3.9
3.08
-7.34
5.03
10.02
Dividend per Share
0.05
0.03
0.05
0.06
0.05
0.05
- -
- -
- -
- -
0.3
4.16
4.42
-0.74
Book Value per Share
2.99
3.96
4.86
5.97
6.38
7.61
8.48
8.77
14.52
59.23
104.3
127.28
130.57
154.58
Tangible Book Value per Share
2.99
3.84
4.86
5.97
6.38
7.61
8.48
8.77
14.52
59.23
104.3
127.27
130.56
154.57
Basic Weighted Avg Shares
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Sales/Revenue/Turnover
344
773
628
666
780
1,954
991
1,106
1,484
5,286
7,177
16,375
14,856
19,028
Operating Margin (%)
41.4
29.75
54.21
51.72
60
43.46
63.02
54.85
71.34
61.09
224.47
54.57
66.85
67.83
Depreciation Expense
1
1
1
1
1
1
1
2
17
24
75
128
125
115
Net Income, GAAP
191
1,058
954
1,172
455
1,287
866
293
5,307
16,366
18,248
11,272
7,730
9,006
Effective Tax Rate (%)
0.69
0.28
0.32
0.23
- -
- -
- -
- -
- -
0.02
0.01
7.28
48.56
48.84
Profit Margin (%)
55.43
136.81
151.84
176.12
58.34
65.87
87.36
26.49
357.67
309.59
254.27
68.83
52.03
47.33
Working Capital
767
369
971
-486
386
-686
-216
-1,274
-1,694
2,399
8,007
24,220
23,670
20,147
LT Debt
2,047
2,088
1,905
1,798
2,740
2,250
3,030
2,447
2,578
4,280
2,864
1,479
124
10,245
Total Equity
2,988
3,957
4,861
5,974
6,379
7,614
8,478
8,770
14,519
59,230
104,298
127,278
130,571
154,576
Return on Invested Capital (%)
7.71
16.75
18.94
19.77
8.89
23.72
12.34
9.65
39.45
30.51
18.29
8.12
4.71
4.65
Return on Capital (%)
6.07
19.38
15.13
15.72
6.81
14.7
10.66
6.14
35.61
40.6
22.49
10.34
6.21
6.69
Return on Common Equity (%)
6.53
30.46
21.63
21.64
7.37
18.4
10.76
3.4
45.57
44.38
22.32
9.73
6
6.71

Capital Structure

TRY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
637
1,803
2,214
LT Borrowings
124
10,213
10,245
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,000
1,000
1,000
Market Capitalization
74,000
85,400
100,000

Working Capital

TRY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
27,707
27,555
25,604
Cash, Cash Equivalents & STI
19,593
17,818
16,219
Accounts Receivable, Net
887
1,317
1,452
Inventories
6,803
7,315
7,395
Total Current Liabilities
4,037
6,927
5,457
Payables & Accruals
- -
- -
- -
ST Debt
637
1,803
2,214
Deferred Revenue
- -
- -
- -

Growth Rates

TRY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
53.8%
94.84%
2.59%
Free Cash Flow
12.42%
-50.94%
-168.56%
Net Income, GAAP
190.71%
372.29%
-31.42%
Sales/Revenue/Turnover
58.11%
89.02%
-9.28%
Total Cash Common Dividend
- -
- -
6.33%

Quarterly Revenue

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,962
1,832
2,231
7,682
16,375
2025
2,406
2,780
2,572
7,927
14,856
2026
3,357
5,172
- -
- -
- -

Quarterly Earnings Per Share

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.47
-5.79
2.9
9.89
11.27
2025
0.99
4.58
2.11
1.03
7.73
2026
1.63
4.24
- -
- -
- -

Quarterly Dividends Per Share

TRY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1.17
4.16
2025
- -
- -
-0.93
0.2
4.42
2026
- -
- -
- -
- -
- -

Company Description

CEO
Aziz Torun
Full Time Employees
189
Sector
Finance
Industry
Real estate investment trusts
Address
Rüzgarlibahçe Mahallesi Istanbul Turkey 34805
IPO Date
Oct 21, 2010
Business
Torunlar Gayrimenkul Yatirim Ortakligi AS (TRGYO.IS) is a Turkey-based real estate investment trust engaged in the development, ownership, management, and operation of commercial real estate assets, including shopping malls, offices, hotels, residential properties, entertainment facilities, and marinas. The company offers a diverse portfolio encompassing core products and services such as premium shopping centers (including Mall of Istanbul, Torium, and Deepo Outlet Center), mixed-use developments with residential units exceeding 5,000 completed homes, office spaces, hospitality assets like Hilton Mall of Istanbul and Crowne Plaza Hotel, marinas such as Netsel Marina in Marmaris, entertainment areas totaling 16,000 square meters with 25,846 square meters across 10 stages and cinemas, and logistics facilities; it generates revenues primarily from rental income, property sales, and asset management across a gross leasable area of 538,000 square meters with a portfolio value of 118.9 billion Turkish lira as of mid-2025. Founded in 1996 as Toray Construction Industry and Trade Inc. and restructured as Torunlar Real Estate Investment Partnership Inc. in 2008, the company is headquartered in Beykoz, Istanbul, Turkey, operates exclusively within the country targeting urban consumer, retail, office, and hospitality markets, and maintains full consolidation of subsidiary TRN Otel Isletmeciligi AS for hotel management alongside joint ventures like TTA Gayrimenkul Yatirim Gelistirme AS for shopping mall projects such as Bulvar Samsun Mall and associates including Yeni Gimat GYO AS (owner of Ankamall) and Netsel Tourism. Recent developments include a significant financial turnaround in the first nine months of 2025 with consolidated net profit of 6.7 billion Turkish lira driven by 1.79 billion Turkish lira in investment property revaluation gains, revenue growth of 7.6% to 6.93 billion Turkish lira, and 727 million Turkish lira in capital expenditures focused on modernizing existing shopping malls and advancing development projects like the second phase of key initiatives; the company also reported portfolio expansions through organic asset growth of 67% from 2020-2025 via mixed-use mega-projects, strong operational margins of 72.8%, and robust cash positions enabling strategic investments amid low debt levels, with ongoing enhancements such as new brand integrations at Mall of Istanbul and renovations boosting visitor numbers and revenues at Torium. As a member of the Torun Group with ultimate control by the Torun Family, it employs approximately 196 personnel and lists its shares on Borsa Istanbul since 2010.