GMéxico Transportes, S.A.B. de C.V.

    GMéxico Transportes, S.A.B. de C.V.

    BBMV:GMXT
    - -
    MXN
    - -
    - -
    16.49P/E
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    61.17
    70.5
    77.42
    9.41
    11.08
    11.62
    11.43
    12.48
    12.54
    13.03
    13.88
    14.67
    Basic EPS, GAAP
    9
    11.18
    15.71
    1.46
    1.71
    1.47
    1.46
    1.85
    2.26
    1.98
    2.03
    2.16
    Free Cash Flow per Basic Share
    9.55
    5.98
    11.27
    1.63
    1.94
    2.73
    3.05
    3.04
    3.16
    2.51
    3.37
    2.58
    Dividend per Share
    10.34
    0.92
    5.35
    0.72
    1.31
    1.63
    1.47
    1.96
    2.39
    2.43
    2.44
    2.32
    Book Value per Share
    52.19
    63.37
    74.78
    9
    9.81
    10.08
    10.65
    10.89
    12.85
    12.88
    12.8
    12.97
    Tangible Book Value per Share
    61.87
    75.08
    89.93
    12.17
    12.98
    12.91
    13.67
    14.07
    15.21
    13.8
    15.09
    14.75
    Basic Weighted Avg Shares
    425
    425
    425
    4,101
    4,101
    4,101
    4,035
    4,101
    4,353
    4,331
    4,369
    4,370
    Sales/Revenue/Turnover
    25,995
    29,963
    32,905
    38,577
    45,425
    47,633
    46,106
    51,173
    54,572
    56,429
    60,644
    64,118
    Operating Margin (%)
    25.2
    27.75
    29.84
    27.27
    27.37
    28.62
    28.42
    30.87
    32.27
    31.48
    27.8
    28.04
    Depreciation Expense
    2,430
    2,678
    2,865
    3,917
    5,017
    6,719
    7,039
    6,999
    7,295
    7,723
    8,660
    9,184
    Net Income, GAAP
    3,823
    4,750
    6,677
    5,974
    7,002
    6,038
    5,910
    7,574
    9,837
    8,567
    8,890
    9,458
    Effective Tax Rate (%)
    29.03
    27.47
    14.82
    13.67
    11.97
    28.34
    27.34
    29.53
    20.75
    30.95
    26.92
    26.79
    Profit Margin (%)
    14.71
    15.85
    20.29
    15.49
    15.41
    12.68
    12.82
    14.8
    18.03
    15.18
    14.66
    14.75
    Working Capital
    4,292
    6,139
    8,999
    -3,090
    6,433
    5,167
    3,411
    6,092
    12,922
    7,075
    999
    4,272
    LT Debt
    5,631
    5,456
    6,107
    22,618
    31,256
    32,664
    30,898
    32,137
    30,618
    29,532
    32,221
    37,522
    Total Equity
    28,728
    34,245
    40,493
    55,717
    58,940
    58,382
    60,730
    63,260
    71,476
    65,039
    71,781
    69,894
    Return on Invested Capital (%)
    - -
    15.77
    19.02
    13.18
    12.02
    10.55
    10.04
    11.27
    13.36
    11.84
    11.66
    11.72
    Return on Capital (%)
    - -
    10.6
    12.43
    8.74
    9.17
    7.32
    6.91
    8.18
    10.21
    8.13
    8.44
    8.42
    Return on Common Equity (%)
    - -
    19.35
    22.75
    17.39
    18.16
    14.81
    14.02
    17.29
    19.56
    15.34
    15.92
    16.79

    Capital Structure

    MXN

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    9,642
    6,286
    5,900
    LT Borrowings
    22,382
    27,760
    27,649
    LT Finance Leases
    10,618
    10,285
    9,874
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4,370
    4,370
    4,370
    Market Capitalization
    142,433
    138,163
    155,955

    Working Capital

    MXN

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    16,172
    19,056
    19,122
    Cash, Cash Equivalents & STI
    3,199
    6,330
    6,056
    Accounts Receivable, Net
    7,985
    8,098
    8,054
    Inventories
    1,661
    1,583
    1,861
    Total Current Liabilities
    17,359
    15,055
    14,849
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    9,642
    6,286
    5,900
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    MXN

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    10.24%
    4.51%
    10.37%
    Free Cash Flow
    18.65%
    7.2%
    35.71%
    Net Income, GAAP
    10.45%
    9.36%
    3.77%
    Sales/Revenue/Turnover
    9.02%
    5.06%
    7.47%
    Total Cash Common Dividend
    58.55%
    11.22%
    1.09%

    Quarterly Revenue

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    14,253
    14,339
    13,909
    13,927
    56,429
    2024
    15,031
    15,163
    15,126
    15,323
    60,644
    2025
    15,884
    16,672
    16,239
    - -
    - -

    Quarterly Earnings Per Share

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.49
    0.49
    0.56
    0.44
    1.98
    2024
    0.56
    0.52
    0.46
    0.49
    2.03
    2025
    0.52
    0.65
    0.5
    - -
    - -

    Quarterly Dividends Per Share

    MXN

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.61
    0.61
    0.6
    0.6
    2.43
    2024
    0.6
    0.6
    0.61
    0.62
    2.44
    2025
    0.56
    0.56
    0.58
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business