Bonterra Energy Corp.

Bonterra Energy Corp.

BNEFF
Bonterra Energy Corp.US flagOther OTC
4.87
USD
+0.04
- -
175.65MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.79
10.64
6.04
5.11
6.08
6.7
6.07
3.64
7.46
10.68
8.59
7.51
- -
6.68
Basic EPS, GAAP
2.08
1.21
-0.28
-0.73
0.08
0.22
0.66
-9.19
5.32
2.2
1.21
0.27
- -
-0.66
Free Cash Flow per Basic Share
1.73
2.1
1.53
1.04
0.81
1.13
0.82
-0.32
0.9
2.96
0.4
-0.23
- -
-0.46
Dividend per Share
3.32
3.54
1.95
1.2
1.2
1.11
0.12
0.03
- -
- -
- -
- -
- -
- -
Book Value per Share
21.55
19.42
17.75
15.71
14.56
13.7
14.21
4.99
10.48
12.27
13.11
13.36
- -
12.71
Tangible Book Value per Share
19.03
16.99
15.41
13.56
12.53
11.74
12.31
5.89
11.62
13.34
14.2
14.49
- -
13.93
Basic Weighted Avg Shares
30
32
33
33
33
33
33
33
34
36
37
37
- -
36
Sales/Revenue/Turnover
296
340
197
170
203
223
203
122
252
384
320
280
248
244
Operating Margin (%)
31.6
33.73
8.04
-4.46
11.42
12.52
9.83
-12.85
27.71
34.38
24.69
11.77
-0.91
1.46
Depreciation Expense
92
107
101
101
89
91
90
59
77
91
90
97
102
96
Net Income, GAAP
63
39
-9
-24
3
7
22
-307
179
79
45
10
-17
-24
Effective Tax Rate (%)
25.98
64.63
558.12
- -
68.74
35.09
- -
- -
23.04
24.43
24.31
26.37
- -
- -
Profit Margin (%)
21.23
11.41
-4.6
-14.21
1.24
3.21
10.81
-252.29
71.26
20.57
14.07
3.64
-6.91
-9.91
Working Capital
-36
-54
-30
-25
-28
-30
-20
-287
-173
-13
-25
-29
-3
-35
LT Debt
157
155
332
329
292
299
273
28
95
137
120
138
176
181
Total Equity
668
635
596
544
510
484
504
197
392
480
528
541
522
508
Return on Invested Capital (%)
14.01
4.76
-8.04
- -
0.84
2.23
- -
- -
9.38
15.54
9.17
3.56
- -
- -
Return on Capital (%)
11.42
4.88
-7.38
- -
0.92
2.18
- -
- -
36.64
15.32
10.38
4.21
- -
- -
Return on Common Equity (%)
15.62
6.1
-1.51
-4.38
0.5
1.52
4.71
-95.73
68.95
19.89
9.68
2.07
-3.51
-5.06

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
158
176
181
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
37
Market Capitalization
135
166
239

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30
41
45
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
20
31
39
Inventories
1
1
1
Total Current Liabilities
40
44
80
Payables & Accruals
34
37
55
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
26.15%
-3.44%
Free Cash Flow
-73.38%
-111.07%
-177.04%
Net Income, GAAP
-165.52%
-120.52%
-267.84%
Sales/Revenue/Turnover
8.53%
23.77%
-11.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
72
69
70
280
2025
71
64
55
58
248
2026
66
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.2
0.11
- -
0.27
2025
-0.2
-0.04
-0.1
- -
- -
2026
-0.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Patrick G. Oliver
Full Time Employees
41
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
1015-4th Street SW Calgary AB Canada T2R 1J4
IPO Date
Jul 21, 2004
Business
Bonterra Energy Corp. (TSX: BNE; OTC: BNEFF) is a conventional oil and gas company focused on the exploration, development and production of crude oil, natural gas and natural gas liquids primarily in the Western Canadian Sedimentary Basin; its core assets include a sizeable, concentrated position in the Pembina Cardium play in central Alberta offering stable light oil production with low-risk drilling locations and long reserve life index, complemented by emerging high-impact Charlie Lake light oil assets in northern Alberta with over 100 Tier 1 net drilling locations and scalable Montney resource play prospective for light oil, natural gas and NGLs; production is approximately 65% liquids-weighted, with average daily output of around 15,000 BOE targeting stable cash flows from Cardium development alongside growth from Charlie Lake and Montney delineation. Founded in 1981 and headquartered in Calgary, Alberta, Bonterra operates over 92% of its production with owned infrastructure supporting operational efficiencies and market egress; the company serves energy markets through physical sales and hedging programs covering roughly 43% of crude oil and 30% of natural gas production. Recent strategic changes include the March 2024 acquisition of high-quality Charlie Lake assets for $24.1 million, expanding contiguous land to 116 net sections and adding 330 BOE/d production with plans for four gross wells in 2024; executive enhancements in 2023 such as new CEO Patrick Oliver and 2024 CFO Scott Johnston; January 2025 issuance of $135 million 10.50% senior secured second lien notes maturing 2030 to refinance term debt and debentures, enhancing liquidity alongside a renewed $125 million revolving credit facility; April 2025 initiation of a Normal Course Issuer Bid repurchasing 737,700 shares by Q3 2025; and ongoing Montney success with two wells producing over 500 BOE/d each into 2025, driving record 2024 production and 7% YTD 2025 growth to 15,600 BOE/d.

Company News

APIChat
  • Bonterra Energy Corp. Announces Approval of All Resolutions at Annual Meeting of Shareholders and Voting Results

  • Bonterra Energy Announces First Quarter 2026 Results and Operations Update

  • Bonterra Energy Announces Approval of Its Second Normal Course Issuer Bid

  • Bonterra Energy Announces Year-End 2025 Results and Reserves Evaluation; Achieves Record Annual Production

  • Bonterra Energy: Growth Strategy On Track

  • Bonterra Energy: Focusing On Charlie Lake After Strong Recent Results

  • Bonterra Energy Announces Charlie Lake Well Results, Strategic Charlie Lake Acquisition and 2026 Preliminary Budget Guidance

  • Bonterra Energy: Winter To The Rescue

  • Bonterra Energy: Improving AECO Prices Help Offset Sub-$60 Oil Prices

  • Bonterra Energy Corp. Announces Participation in the Schachter Catch the Energy Conference

  • Bonterra Energy: Deep Undervaluation And High EBITDA Will Pave The Way

  • Bonterra Energy: Debt Refinancing Addressed Its Near-Term Maturities

  • Bonterra Energy: The Transition To More Profitable Production Continues

  • Bonterra Energy: Lake Charlie To The Rescue

  • Bonterra Energy: Results Move Towards Oil As Recovery Continues

  • Bonterra Energy: The Turnaround Continues

  • Bonterra Energy Remains Undervalued But Likely Not For Much Longer

  • Bonterra Energy Is A Strong Canadian Organic Growth Play

  • Bonterra Energy: Bet On New Management

  • Bonterra Energy: Still A Great Call Option On The Oil Price