BEENOS Inc.

BEENOS Inc.

BNNNF
BEENOS Inc.US flagOther OTC
13.39
USD
- -
- -
174.06MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
894.61
3,436,252,333.33
1,057.49
1,391.86
4,806,628,250
1,688.19
1,864.38
2,102.25
2,069.91
1,954.56
2,393.04
8,127,000,000
2,089.65
2,812.96
Basic EPS, GAAP
-31.59
11,973,666.67
-37.82
73.83
235,144,500
82.44
75.57
89.58
151.34
53.93
-16.92
549,500,000
111.02
133.22
Free Cash Flow per Basic Share
-42.46
-119,022,000
-80.12
78.02
348,138,250
22.62
-19.44
-166.06
451.25
-103.4
89.24
597,000,000
286.64
- -
Dividend per Share
- -
- -
- -
- -
39,520,250
17.68
13.07
13.22
17.26
19.62
25.66
77,250,000
26.71
- -
Book Value per Share
167.85
633,109,666.67
154.7
225.22
920,257,750
386.54
463.9
560.75
659.05
678.01
652.82
2,507,750,000
941.53
826.06
Tangible Book Value per Share
319.69
1,226,814,666.67
358.91
456.39
1,961,406,500
732.45
760.16
808.15
853.45
848.63
1,404.75
3,177,500,000
1,164.48
1,064.08
Basic Weighted Avg Shares
11
- -
12
12
- -
12
12
12
12
13
12
- -
12
12
Sales/Revenue/Turnover
9,950
10,309
12,600
16,936
19,227
20,711
22,768
25,277
25,873
25,008
29,846
32,508
25,428
33,954
Operating Margin (%)
-3.12
-2.18
-2.85
7
6.24
7.28
6.74
6.76
13.05
6.74
1.1
13.85
9.45
10.12
Depreciation Expense
42
197
201
153
103
108
154
207
236
253
300
266
158
- -
Net Income, GAAP
-351
36
-451
898
941
1,011
923
1,077
1,892
690
-211
2,198
1,351
1,608
Effective Tax Rate (%)
- -
62.1
- -
25.62
18.62
26.5
38.77
38.12
42.63
57.74
150.36
41.86
57.31
46.38
Profit Margin (%)
-3.53
0.35
-3.58
5.3
4.89
4.88
4.05
4.26
7.31
2.76
-0.71
6.76
5.31
4.74
Working Capital
2,631
2,178
3,613
4,562
6,956
7,759
7,620
8,248
10,174
9,530
16,298
8,673
11,543
8,448
LT Debt
150
90
10
- -
75
83
19
- -
1,722
1,737
1,048
300
560
200
Total Equity
3,858
4,112
4,558
5,679
8,026
9,240
9,791
10,171
11,210
11,393
17,999
13,007
14,428
13,183
Return on Invested Capital (%)
- -
-1.71
- -
14.02
12.11
11.04
8.31
8.24
13.16
4.51
-0.83
12.4
5.32
9.4
Return on Capital (%)
- -
0.66
- -
25.8
18.27
13.32
9.94
10.59
16.49
5.76
-1.69
15.3
8.72
10.95
Return on Common Equity (%)
-17.2
1.91
-24.08
39.2
29.29
24.01
17.74
17.36
25.26
8.16
-2.51
24.19
12.57
17.27

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
4,897
4,650
4,650
LT Borrowings
300
225
200
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
- -
12
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
22,733
22,598
24,139
Cash, Cash Equivalents & STI
14,646
12,381
15,927
Accounts Receivable, Net
1,367
938
848
Inventories
2,650
2,857
2,128
Total Current Liabilities
14,060
14,819
15,691
Payables & Accruals
- -
- -
- -
ST Debt
4,897
4,650
4,650
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.39%
10.6%
10.92%
Free Cash Flow
-20.68%
-105.89%
46.06%
Net Income, GAAP
-157.79%
-259.74%
-38.54%
Sales/Revenue/Turnover
8.21%
1.1%
-21.78%
Total Cash Common Dividend
- -
16.26%
5.18%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
6,975
7,656
7,444
10,433
32,508
2024
7,927
8,150
- -
- -
25,428
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
99,500,000
- -
- -
- -
549,500,000
2024
2.07
- -
- -
- -
111.02
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
77,250,000
2024
- -
- -
- -
- -
26.71
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Shota Naoi
Full Time Employees
333
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
Gotenyama Trust Tower Tokyo Japan 140-0001
IPO Date
Jul 30, 2015
Website
beenos.com
Business
BEENOS Inc. operates as an e-commerce and incubation business company headquartered in Tokyo, Japan, founded in 1999. The company’s core operations span e-commerce through various platforms including BEENOS itself, cross-border services via tenso.com (overseas forwarding) and Buyee (proxy purchasing), global shopping with Shop Airlines, and consumer-based delivery buyback through Brandear. Additional offerings include alcoholic beverages through JOYLAB, fashion and cosmetics via FASBEE, business development services through BeeCruise, and interior goods. The company also provides travel media via Travel Bar, transportation services with FanVas, e-commerce website creation with Groobee, mobile order/payment through narabee, music album services via chord, marketing platforms such as BAKUMO, cross-border HR SaaS with Linkus, and operates an e-sports team BEENOSTORM. BEENOS extends its reach to hotel reservation services and investments in startup businesses. Recent major changes include its acquisition by LY Corporation, resulting in the delisting of BEENOS shares from the Tokyo Stock Exchange in August 2025. BEENOS has also expanded its global commerce business, surpassing 7,000 cumulative cross-border e-commerce support cases, connecting Japanese companies with international customers. The company launched "BEEGATE," an integrated service enabling Japanese businesses to sell across multiple overseas e-commerce platforms with enhanced local marketplace listing support, event participation, and influencer marketing. Buyee has been improved by adding Arabic support among its 19 languages and by enhancing authentication and AI-driven user interface and experience. BEENOS continues to develop its platform to serve as a premier gateway between Japanese businesses and global consumers in the expanding e-commerce market. As of 2025, it operates as a subsidiary of LY Corporation and focuses on both domestic and international markets. BEENOS's business segments mainly include E-Commerce, which accounts for 90% of revenue and covers cross-border forwarding, proxy purchasing, global shopping, and value cycle businesses such as used brand product transactions. The Incubation segment focuses on new business development services. Geographically, the company operates primarily in Japan but has a strong international presence particularly through its proxy purchasing and forwarding services in key markets such as the U.S. and China. The company employs around 333 people and integrates a wide range of digital, retail, and marketing services to support brands and consumers across borders. The company’s strategic focus on cross-border e-commerce and integrated sales support solutions, alongside expanding language and AI-driven customer service capabilities, positions BEENOS as a comprehensive provider of e-commerce infrastructure connecting Japan with global consumers across multiple retail and digital service verticals. Its diverse portfolio reflects a blend of retail, technology, logistics, and entertainment business lines targeting both individual consumers and corporate clients. This comprehensive platform approach underpins BEENOS’s role as an innovator in the expanding global e-commerce ecosystem.