20 Microns Limited

20 Microns Limited

177.25
INR
-3.55
(-1.96%)
19.13EPS
10.51P/E
7.12BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
101.66
105.89
101.9
111.62
120.98
135.87
149.97
136.97
173.28
198.59
219.91
258.36
269.7
269.5
Basic EPS, GAAP
-0.71
-0.74
3.11
4.49
5.34
7.08
6.83
6.51
9.8
11.85
15.89
17.68
18.94
19.19
Free Cash Flow per Basic Share
4.25
7.2
4.71
9.42
11.59
9.52
7.98
11.79
2.25
14.37
9.79
-12.72
21.89
- -
Dividend per Share
0.49
- -
- -
- -
0.49
0.43
0.6
- -
- -
- -
- -
1.25
1.25
- -
Book Value per Share
21.91
21.01
31.1
35.36
40.65
47.46
53.22
60.78
71.27
83.2
100.03
121.68
137.05
- -
Tangible Book Value per Share
21.33
20.57
30.45
34.92
40.34
46.99
51.44
59.74
70.82
82.67
99.61
121.28
136.61
- -
Basic Weighted Avg Shares
32
34
35
35
35
35
35
35
35
35
35
35
35
35
Sales/Revenue/Turnover
3,292
3,581
3,596
3,939
4,269
4,794
5,292
4,833
6,114
7,008
7,760
9,117
9,517
9,514
Operating Margin (%)
6.26
5.73
10.15
11.64
12.08
12.35
10.3
9.69
11.15
10.36
11.85
11.03
10.87
10.81
Depreciation Expense
109
105
102
102
103
105
125
138
137
120
143
183
205
- -
Net Income, GAAP
-23
-25
110
158
188
250
241
230
346
418
561
624
668
677
Effective Tax Rate (%)
- -
- -
23.74
31.08
32.49
34.9
30.03
- -
27.08
26.63
27.05
24.44
26.5
26.59
Profit Margin (%)
-0.7
-0.7
3.06
4.02
4.41
5.21
4.56
4.75
5.66
5.97
7.23
6.84
7.02
7.12
Working Capital
-332
-82
39
63
163
253
342
423
682
946
1,424
1,538
1,999
- -
LT Debt
641
823
713
641
581
457
428
249
295
228
161
322
228
- -
Total Equity
742
711
1,109
1,258
1,441
1,683
1,886
2,152
2,524
2,946
3,541
4,341
4,869
- -
Return on Invested Capital (%)
- -
- -
4.2
5.74
12.2
13.46
12.62
- -
13.99
13.73
15.14
13.85
12.31
- -
Return on Capital (%)
- -
- -
11.42
11.36
11.82
13.24
11.95
- -
12.7
12.56
14.25
13.18
12.1
- -
Return on Common Equity (%)
-3.22
-3.45
12.16
13.51
14.04
16.07
13.58
11.42
14.84
15.34
17.34
15.95
14.64
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,332
- -
LT Borrowings
- -
174
- -
LT Finance Leases
- -
53
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
7,520
4,721
7,117

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,170
- -
Cash, Cash Equivalents & STI
- -
832
- -
Accounts Receivable, Net
- -
1,767
- -
Inventories
- -
1,422
- -
Total Current Liabilities
- -
2,171
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,332
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.99%
17.78%
12.16%
Free Cash Flow
6.16%
-15.01%
-272.04%
Net Income, GAAP
21.14%
24.79%
7.13%
Sales/Revenue/Turnover
10.57%
14.74%
4.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,306
2,402
2,147
2,274
9,117
2026
2,472
2,308
2,148
2,611
9,517
2027
2,447
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.06
4.65
3.65
4.31
17.68
2026
4.78
4.92
4.24
4.99
18.94
2027
5.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
1.25
2027
- -
- -
- -
- -
- -

Company Description

CEO
Atil Chandreshbhai Parikh
Full Time Employees
413
Sector
Process industries
Industry
Chemicals: specialty
Address
347, GIDC Industrial Estate Mumbai MA India 391760
IPO Date
Oct 6, 2008
Business
20 Microns Limited manufactures and markets a broad portfolio of industrial minerals, functional fillers, specialty chemicals, and performance additives for diverse applications including paints and coatings, plastics and polymers, rubber, ceramics, printing inks, textiles, construction, water treatment, and agriculture. Core products encompass calcium carbonate, talc, hydrous and calcined kaolin, quartz, mica, ball clay, barytes, red oxide, feldspar, bentonite, dolomite, hydrated sodium calcium alumino silicate, perlite, ramming mass, silica, wollastonite, graphite, siliceous earth, bleaching earth, specialty coatings, adhesives and sealants, rheological additives, cosmetic ingredients such as natural and synthetic mica, micronutrients, soil conditioners, and custom R&D solutions. The company operates processing facilities in Waghodia, Vadadla, Bhuj, Alwar, Swaroopgunj, Udaipur, Hosur, and Tirunelveli, with captive mines across India and international presence in Malaysia, Vietnam, Egypt, Turkey, Poland, Italy, Russia, the Middle East, Southeast Asia, Europe, and the Americas. Founded in 1987 and headquartered in Vadodara, Gujarat, India, 20 Microns Limited maintains subsidiaries including 20 Microns Nano Minerals Limited, 20 Microns SDN BHD, and a joint venture with Dorfner Holding GmbH for colored quartz under the Silicon brand. Recent developments include the acquisition of remaining equity shares in subsidiary 20 Microns Nano Minerals Limited in May 2025, acquisition of 545,454 equity shares in 20 Microns SDN BHD in 2024, and definitive agreements in July 2024 to acquire Malaysian entities GTLQ SDN BHD and IQ Marbles SDN BHD to bolster global expansion. The company added over 10 new products in FY24, such as organic thickeners, opacifiers, flame retardants, activators, and partial zinc oxide replacements, alongside introductions in construction chemicals and value-added specialty segments during Q2 FY2025-26. Additional strategic moves encompass capacity expansions at existing and new locations with a planned investment of approximately 212.8 million rupees, enhanced export focus in high-potential regions, and deepened R&D for innovation in B2B and emerging B2C markets like mineral fertilizers under the Minfert division.