Aeonx Digital Technology Limited

Aeonx Digital Technology Limited

BBSE:AEONXDIGI
105.15
INR
-4.85
(-4.41%)
-3.17EPS
531.57MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
529.63
763.4
730.86
349.36
341.74
372.93
244.56
43.51
37.34
60.25
74.59
75.66
128.93
120.51
Basic EPS, GAAP
11.61
31.55
26.91
7.45
6.29
-6.28
-15.48
7.42
2.39
4.9
5.93
8.8
-1.35
-3.17
Free Cash Flow per Basic Share
8.52
18.57
-3.99
-38.93
12.63
-5.51
-9.13
4.57
-0.31
0.13
-12.96
-1.69
-16.42
- -
Dividend per Share
- -
- -
- -
- -
- -
1.2
1.21
0.5
0.5
0.5
1
1
1
- -
Book Value per Share
44.21
72.39
95.43
101.59
105.92
98.52
81.01
87.92
89.82
94.17
103.93
111.74
112.46
- -
Tangible Book Value per Share
44.21
72.36
95.42
101.58
105.92
98.11
65.51
72.62
74.51
78.96
103.86
111.69
105.37
- -
Basic Weighted Avg Shares
4
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
2,198
3,512
3,362
1,607
1,572
1,716
1,125
200
172
277
343
348
593
555
Operating Margin (%)
2.5
7.09
5.53
2.99
3.38
-1.67
-12.59
14.07
-6.9
4.36
-0.27
3.11
-7.14
-11.12
Depreciation Expense
11
8
9
11
11
12
6
6
6
8
9
9
17
17
Net Income, GAAP
48
145
124
34
29
-29
-71
34
11
23
27
40
-6
-15
Effective Tax Rate (%)
37.15
33.94
37.24
35.76
37.68
- -
- -
17.33
- -
20.67
25.59
29.88
- -
- -
Profit Margin (%)
2.19
4.13
3.68
2.13
1.84
-1.68
-6.33
17.06
6.39
8.13
7.96
11.62
-1.05
-2.63
Working Capital
24
220
333
332
351
302
276
284
255
277
457
481
460
- -
LT Debt
- -
- -
26
12
12
- -
60
33
2
- -
8
5
9
- -
Total Equity
183
333
439
467
487
453
373
404
413
433
478
514
517
- -
Return on Invested Capital (%)
25.42
53.29
26.67
6.01
4.5
- -
- -
5.61
- -
2.19
1.56
1.87
- -
- -
Return on Capital (%)
27.15
54.98
30.14
7.79
5.97
- -
- -
8.44
- -
5.29
6.57
8.03
- -
- -
Return on Common Equity (%)
31.69
56.2
32.07
7.56
6.07
-6.14
-17.25
8.79
2.69
5.33
5.99
8.16
-1.21
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
9
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
751
458
532

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
633
- -
Cash, Cash Equivalents & STI
- -
74
- -
Accounts Receivable, Net
- -
117
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
173
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2%
5.1%
0.64%
Free Cash Flow
-936.51%
-1,976.13%
871.51%
Net Income, GAAP
-29.77%
-1.73%
-115.4%
Sales/Revenue/Turnover
-1.91%
28.56%
70.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
65
103
85
96
348
2026
163
106
159
165
593
2027
124
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.31
2.79
1.81
2.88
8.8
2026
1.07
0.75
-1.46
-1.71
-1.35
2027
-0.75
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Deepak Bhardwaj
Full Time Employees
272
Sector
Process industries
Industry
Chemicals: specialty
Address
12/13, Jeevan Udyog Building Mumbai MA India 400001
IPO Date
May 30, 1994
Business
Aeonx Digital Technology Limited operates as a SAP-focused IT services and digital transformation provider, delivering end-to-end SAP managed application services and related cloud and ancillary offerings to enterprise customers. The company specializes in SAP cloud solutions, including RISE with SAP, SAP SuccessFactors, SAP Ariba, SAP BTP, Big Data analytics, SAP Mobility, and DevOps, complemented by traditional SAP application management services, implementation, migration, integration, and modernization engagements. In addition to SAP-focused services, Aeonx offers a portfolio of proprietary and partner-enabled software tools and platforms such as OrderX, SupplierX, SignX, DriveX, Xpense, ScanX, AttendX, and AceX, which address procurement, digital signing, document storage, expense management, attendance, and business insights. The firm provides overarching services in management, business transformation, cloud adoption, and DevOps consulting for building, deploying, and maintaining technology solutions. Geographically, Aeonx operates primarily in India and is expanding its international footprint with a proposed wholly owned subsidiary in the United Arab Emirates to strengthen its presence in the Middle East, alongside ongoing engagement with global customers. The company was founded in the early 2010s and is headquartered in Mumbai, India, with a corporate focus on serving manufacturing, mining and minerals, logistics, chemicals, pharmaceuticals, healthcare, oil and gas, telecommunications, retail, and other industries through a combination of SAP-centric services and niche business applications. Aeonx maintains relationships with corporate clients across multiple sectors, including manufacturing and logistics, and pursues growth through partnerships, new market entries, and expansion of the product-enabled services stack. The business model combines professional services, software-as-a-service offerings, cloud enablement, and managed services to deliver integrated enterprise solutions and ongoing value to customers.