Affle 3i Limited

Affle 3i Limited

1,361.25
INR
-32.30
(-2.32%)
33.51EPS
42.22P/E
199.85BMarket Cap
Nov 09Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.24
5.96
5.4
6.9
20.53
26.63
40.54
81.49
107.62
135.79
161.57
192.82
200.06
Basic EPS, GAAP
0.19
0.41
0.03
0.73
4.02
5.23
10.57
16.11
18.36
21.91
27.23
32.38
33.66
Free Cash Flow per Basic Share
-0.02
0.05
0.21
1.13
2.69
3.25
4.12
10.05
12.62
10.81
18.98
20.73
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.64
1.03
1.65
2.37
5.68
17.98
26.92
88.41
109.95
178.3
209.93
259.76
- -
Tangible Book Value per Share
0.6
0.62
0.53
1.21
1.1
5.2
-2.92
32.96
47.74
90.33
115.58
151.83
- -
Basic Weighted Avg Shares
121
121
121
121
121
125
127
133
133
136
140
140
140
Sales/Revenue/Turnover
393
724
656
838
2,494
3,338
5,168
10,817
14,334
18,421
22,655
27,086
28,098
Operating Margin (%)
8.31
9.05
3.53
17.19
24.9
23.25
21.72
16.88
16.71
15.69
17.18
18.6
17.97
Depreciation Expense
1
3
23
32
101
133
196
324
494
715
967
1,244
1,267
Net Income, GAAP
23
50
3
88
488
655
1,348
2,139
2,446
2,973
3,819
4,549
4,728
Effective Tax Rate (%)
- -
- -
58.75
35.05
18.36
17.3
8.71
12.3
12.82
9.04
18.34
18.58
18.64
Profit Margin (%)
5.73
6.91
0.5
10.54
19.58
19.63
26.09
19.77
17.06
16.14
16.86
16.79
16.83
Working Capital
73
88
53
151
219
1,026
571
5,142
7,592
13,315
15,475
19,050
- -
LT Debt
- -
43
5
- -
69
301
901
891
539
765
128
27
- -
Total Equity
82
132
210
302
724
2,292
3,592
11,794
14,672
24,980
29,465
36,522
- -
Return on Invested Capital (%)
- -
- -
3.95
35.36
94.54
34.62
27.61
17.57
14.36
12.28
10.89
11.62
- -
Return on Capital (%)
- -
- -
3.94
32.64
88.42
35.11
35.4
24.08
17.17
14.58
13.64
13.66
- -
Return on Common Equity (%)
- -
46.97
1.93
34.5
95.2
43.45
45.86
27.83
18.51
15
14.03
13.79
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
121
- -
LT Borrowings
- -
19
- -
LT Finance Leases
- -
7
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
252,831
203,704
199,846

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
26,396
- -
Cash, Cash Equivalents & STI
- -
17,502
- -
Accounts Receivable, Net
- -
3,856
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
7,347
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
121
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
88.13%
72.98%
23.95%
Free Cash Flow
116.72%
51.65%
9.46%
Net Income, GAAP
321.76%
28.43%
19.11%
Sales/Revenue/Turnover
51.75%
42.58%
19.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,195
5,429
6,017
6,023
22,655
2026
6,207
- -
7,175
7,244
27,086
2027
7,472
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.18
6.56
7.15
7.35
27.23
2026
7.52
- -
8.5
8.51
32.38
2027
9.13
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anuj Khanna Sohum
Full Time Employees
626
Sector
Technology services
Industry
Packaged software
Address
Unitech Commercial Tower - 2 Gurugram HA India 122003
IPO Date
Aug 8, 2019
Website
affle.com
Business
Affle 3i Limited, formerly known as Affle (India) Limited, is a global technology company headquartered in Gurugram, India, founded in 1994. It operates primarily through two core business segments: the Consumer Platform and the Enterprise Platform. The Consumer Platform delivers personalized consumer recommendations, user acquisition, engagement, and transaction services through mobile advertising powered by a proprietary consumer intelligence platform. This platform is designed for business-to-consumer (B2C) clients such as e-commerce companies and leverages machine learning and data analytics to optimize advertising and conversion outcomes. The Enterprise Platform offers solutions including eLearning applications, digital commerce, app development, insurance automation, survey platforms, event management, digital asset management systems, and ERP development. Affle 3i Limited serves customers across more than 30 countries with significant market presence in India, Southeast Asia, the Middle East, Africa, North America, Europe, Japan, Korea, and Australia. Its international revenue accounts for approximately 60% of total sales. The company’s operations leverage strategic partnerships and mergers and acquisitions to expand capabilities and geographic reach. Notably, in May 2023, Affle’s wholly owned subsidiary Affle International Pte Ltd completed the acquisition of YouAppi Inc., a mobile marketing company, for $45 million, enhancing its global footprint and product suite. Additionally, the company completed the acquisition of Vizury Commerce to strengthen retargeting services and Shoffr Platform to incorporate online-to-offline capabilities. Affle also holds a strategic stake in Indus OS, an independent indigenous app store, bolstering its presence in vernacular and regional markets. Recent product innovations include the launch of AI-powered recommendation tools and rule-based automation to maximize advertising conversions, particularly aiding brands and apps like Zepto and Shein to achieve rapid user growth and higher conversion rates. The company intensifies its focus on emerging markets with tailored vertical solutions spanning digital commerce, connected devices, and mobile advertising. Affle 3i Limited’s promoter, Affle Holdings Pte. Limited, is based in Singapore. The company successfully completed its initial public offering (IPO) in August 2019 and trades on the Bombay Stock Exchange (BSE: 542752) and National Stock Exchange of India (NSE: AFFLE). This comprehensive approach positions Affle 3i Limited as a leader in mobile advertising technology and consumer intelligence globally, leveraging data-driven personalized marketing solutions, strategic acquisitions, and geographic expansion to drive growth and innovation in the digital advertising ecosystem.