Avishkar Infra Realty Ltd

Avishkar Infra Realty Ltd

BBSE:AIRLTD
567.20
INR
-5.70
(-0.99%)
-0.84EPS
13.23BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.43
0.74
0.71
1.28
70.7
78.53
- -
- -
- -
- -
- -
1.07
- -
- -
Basic EPS, GAAP
0.11
0.49
0.36
0.78
-12.92
-10.34
-3.59
-13.15
-2.81
-5.24
-4.22
1.88
-1.03
-0.8
Free Cash Flow per Basic Share
-0.18
0.12
-48.6
50.17
0.49
-0.4
-0.35
-10.97
-0.29
-20.63
8.9
-12.9
2.42
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9.91
10.39
10.76
11.54
-1.38
-12.29
-15.88
-29.03
-31.84
-37.08
-41.31
6.38
5.53
- -
Tangible Book Value per Share
9.91
10.39
10.76
11.54
-1.38
-12.29
-15.88
-29.03
-31.84
-37.08
-41.31
5.61
4.66
- -
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
2
22
22
22
Sales/Revenue/Turnover
1
2
2
3
170
189
- -
- -
- -
- -
- -
24
- -
- -
Operating Margin (%)
-109.85
-10.97
-65.47
6.36
-21.44
-19.36
- -
- -
- -
- -
- -
77.14
- -
- -
Depreciation Expense
1
1
1
1
1
1
1
1
1
- -
- -
- -
- -
- -
Net Income, GAAP
- -
1
1
2
-31
-25
-9
-32
-7
-13
-10
42
-23
-17
Effective Tax Rate (%)
50.09
31.39
63.25
23.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
26
65.61
51.2
61.16
-18.27
-13.16
- -
- -
- -
- -
- -
175.49
- -
- -
Working Capital
-27
-27
91
-29
-71
-111
-122
-109
-119
12
-19
455
381
- -
LT Debt
1
1
121
2
1
1
- -
- -
- -
102
81
339
287
- -
Total Equity
24
25
26
28
-3
-30
-38
-70
-77
-89
-99
142
120
- -
Return on Invested Capital (%)
-1.15
-0.19
-0.31
0.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
0.55
1.64
0.67
0.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
1.14
4.81
3.44
7.02
- -
- -
- -
- -
- -
- -
- -
- -
-17.34
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
287
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
14,914
13,766
13,226

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
632
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
19
- -
Inventories
- -
604
- -
Total Current Liabilities
- -
250
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
57.81%
-44.04%
-15.05%
Free Cash Flow
780.62%
1,048.83%
-118.76%
Net Income, GAAP
-213.45%
-136.24%
-154.9%
Sales/Revenue/Turnover
- -
- -
-100%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
4
20
24
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.13
-0.09
0.47
1.63
1.88
2026
-0.23
-0.2
0.02
-0.47
-1.03
2027
-0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kothari Kapil Jeetendra
Sector
Consumer durables
Industry
Homebuilding
Address
Mumbai India
Business
Avishkar Infra Realty Ltd is an India-based real estate development and infrastructure construction company engaged in the acquisition, development, construction, civil contracting, and project management of residential, commercial, and infrastructure properties. The company operates through its real estate development and civil construction segments, delivering building solutions across urban and suburban markets. Its core product and service offerings comprise residential real estate development, including multi-story apartment complexes, affordable housing units, and mid-to-high-rise residential towers; commercial real estate construction, including office complexes, retail premises, and integrated business spaces; urban redevelopment and society rehabilitation projects; civil contracting, structural engineering, site development, and foundation works; turnkey infrastructure development, including internal roads, drainage systems, and civil utility construction; comprehensive project management consultancy, architectural design coordination, and supervisory engineering services; and the trading, sourcing, and distribution of construction materials and land plots. The company primarily serves retail home buyers, commercial tenants, corporate clients, and public-private project stakeholders across Maharashtra and the broader western region of India. In recent major developments, the company executed a strategic corporate rebranding and reorganization, changing its name from Joy Realty Limited to Avishkar Infra Realty Ltd to signify its broader focus on diversified infrastructure development, urban redevelopment, and civil engineering contracts alongside its legacy residential property activities. In addition, the company has expanded its project pipeline by pursuing joint development agreements and strategic alliances with local landholders and real estate promoters in the Mumbai Metropolitan Region, strengthened its operational execution capabilities for mid-scale civil contracting mandates, and optimized its capital structure through equity restructuring and authorized capital enhancements to support ongoing project financing and working capital needs. Founded in 1994, Avishkar Infra Realty Ltd is headquartered in Mumbai, Maharashtra, India, and trades on the BSE Limited.