Ajmera Realty & Infra India Ltd

Ajmera Realty & Infra India Ltd

124.70
INR
-2.70
(-2.12%)
8.27EPS
16.44P/E
25.44BMarket Cap
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4.42
9.28
17.81
15.64
20.83
21.5
19.41
19.54
27.21
24.3
39.45
39.86
55.41
58.42
Basic EPS, GAAP
0.91
1.45
2.39
3.67
4.64
4.24
1.84
1.7
2.56
4.03
5.8
6.8
7.61
7.86
Free Cash Flow per Basic Share
-4.16
-3.99
6.69
3.35
-6.74
-19.73
-1.4
10.07
-3.72
7.38
12.23
0.1
2.03
- -
Dividend per Share
0.3
0.34
- -
0.63
1.39
1.42
0.28
0.28
- -
0.45
0.6
0.77
0.9
- -
Book Value per Share
22.32
23.43
24.34
28.45
31.73
34.45
36
37.46
40.01
43.61
48.79
61.31
71.06
- -
Tangible Book Value per Share
19.96
21.08
21.98
26.09
29.37
32.1
33.65
35.11
37.66
41.25
46.43
59.18
68.93
- -
Basic Weighted Avg Shares
177
177
177
177
177
177
177
177
177
177
177
185
197
197
Sales/Revenue/Turnover
784
1,646
3,160
2,775
3,696
3,815
3,444
3,467
4,827
4,311
7,000
7,380
10,904
11,489
Operating Margin (%)
25.15
26.33
25.84
37.86
36.68
32.7
29.73
27.01
23.77
28.52
28.51
30.85
27.28
26.69
Depreciation Expense
58
23
24
20
27
24
22
18
17
15
17
31
44
49
Net Income, GAAP
162
257
424
652
823
752
327
302
454
715
1,028
1,259
1,498
1,546
Effective Tax Rate (%)
24.62
20.42
22.28
20.58
20.69
18.84
22.79
23.21
24.94
25.58
25.13
24.34
31.36
30.43
Profit Margin (%)
20.66
15.6
13.42
23.49
22.26
19.72
9.5
8.7
9.4
16.59
14.69
17.07
13.74
13.45
Working Capital
7,441
6,083
6,139
5,490
8,476
12,306
11,711
10,585
11,689
13,019
14,687
16,032
18,805
- -
LT Debt
3,173
2,352
1,837
1,393
3,553
7,951
8,655
6,937
8,154
8,059
7,643
5,737
6,713
- -
Total Equity
4,388
5,127
5,363
5,769
6,461
7,066
7,435
7,662
8,114
8,932
9,936
13,233
15,187
- -
Return on Invested Capital (%)
2.07
4.45
7.69
8.78
9.74
7.33
4.78
4.41
5.13
5.17
8.45
9.06
9.66
- -
Return on Capital (%)
2.47
5.05
7.68
9.81
10.6
8.34
5.05
4.49
5.31
5.55
8.65
9.61
9.11
- -
Return on Common Equity (%)
4.14
6.33
10.01
13.92
15.41
12.81
5.23
4.63
6.6
9.64
12.55
12.16
11.5
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
400
- -
LT Borrowings
- -
6,713
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
197
197
197
Market Capitalization
37,799
19,680
25,436

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
22,369
- -
Cash, Cash Equivalents & STI
- -
1,156
- -
Accounts Receivable, Net
- -
4,240
- -
Inventories
- -
14,952
- -
Total Current Liabilities
- -
3,563
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
400
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.24%
15.03%
14.77%
Free Cash Flow
41.66%
297.67%
1,956.96%
Net Income, GAAP
20.02%
38.64%
18.94%
Sales/Revenue/Turnover
15.93%
28.81%
47.75%
Total Cash Common Dividend
- -
- -
24.78%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,937
1,999
1,929
1,514
7,380
2026
2,584
2,190
1,818
4,311
10,904
2027
3,170
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.77
1.95
1.72
1.28
6.8
2026
1.94
1.54
1.3
2.83
7.61
2027
2.19
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.77
2026
- -
- -
- -
- -
0.9
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajnikant Shamalji Ajmera
Full Time Employees
417
Sector
Finance
Industry
Real estate development
Address
Citi Mall Mumbai MA India 400053
IPO Date
Sep 27, 2006
Website
ajmera.com
Business
Ajmera Realty & Infra India Limited, along with its affiliated entities, operates as a significant real estate development firm with a presence spanning India, the United Kingdom, and Bahrain. The company specializes in crafting a diverse range of residential properties, from luxury apartments to comprehensive townships, alongside various commercial projects. Founded in Mumbai in 1985, the organization utilizes extensive expertise in new developments, redevelopments, and strategic joint ventures, emphasizing timely execution and quality construction.