Asian Hotels (North) Limited

Asian Hotels (North) Limited

309.65
INR
-0.35
(-0.11%)
-31.38EPS
12.26BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
117.08
119.51
123.91
128.97
141.08
140.61
129.74
37.31
67.1
131.48
153.24
163.57
146.93
118.53
Basic EPS, GAAP
-16.54
-26.07
0.94
-8.15
-1.91
-18.33
-30.37
-356.88
-64.16
-43.6
-44.98
96.26
-44.05
-31.38
Free Cash Flow per Basic Share
-42.89
-44.96
-4.95
19.77
31.08
34.92
43.5
20.18
7.16
21.61
37.27
221.51
-68.42
- -
Dividend per Share
1.03
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
408.39
387.14
388.92
380.47
379.75
361.82
324.04
220.21
128.22
83.48
38.5
134.86
215.93
- -
Tangible Book Value per Share
163.39
135.64
134.18
126.93
125.17
104.31
66.27
220.21
128.22
83.48
38.5
134.86
215.93
- -
Basic Weighted Avg Shares
19
19
19
19
19
19
19
19
19
19
19
19
23
29
Sales/Revenue/Turnover
2,278
2,325
2,410
2,509
2,744
2,735
2,524
726
1,305
2,558
2,981
3,182
3,411
3,484
Operating Margin (%)
22.69
9.49
22.6
27.31
24.23
24
17.24
-44.57
-9.36
20.38
20.7
22.91
15.66
7.59
Depreciation Expense
114
265
227
217
200
197
183
169
251
231
219
220
178
175
Net Income, GAAP
-322
-507
18
-159
-37
-357
-591
-6,943
-1,248
-848
-875
1,873
-1,023
-922
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
19.3
- -
- -
Profit Margin (%)
-14.12
-21.81
0.76
-6.32
-1.35
-13.04
-23.41
-956.5
-95.62
-33.16
-29.35
58.85
-29.98
-26.48
Working Capital
-3,876
-3,421
-2,261
-1,969
-2,428
-3,061
-4,036
-4,798
-4,041
-5,476
-7,079
-9,035
-1,569
- -
LT Debt
7,534
8,746
9,741
10,300
9,888
9,862
9,603
10,009
8,726
7,956
7,088
1,614
2,657
- -
Total Equity
8,178
7,772
7,819
7,646
7,629
7,293
6,578
4,544
2,471
1,624
749
2,623
9,206
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.95
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
28.44
- -
- -
Return on Common Equity (%)
-3.89
-6.55
0.24
-2.12
-0.5
-4.94
-8.86
-131.15
-36.83
-41.19
-73.75
111.05
-17.29
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
680
- -
LT Borrowings
- -
2,657
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
43
43
Market Capitalization
6,322
12,884
12,257

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,386
- -
Cash, Cash Equivalents & STI
- -
1,971
- -
Accounts Receivable, Net
- -
213
- -
Inventories
- -
90
- -
Total Current Liabilities
- -
3,955
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
680
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.98%
73.48%
250.92%
Free Cash Flow
10.87%
113.44%
-136.86%
Net Income, GAAP
37.91%
-115.91%
-154.61%
Sales/Revenue/Turnover
14.04%
41.25%
7.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
621
781
865
915
3,182
2026
703
769
910
1,029
3,411
2027
776
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-12.99
-26.71
46.42
89.54
96.26
2026
-6.97
-32.66
-29.03
8.7
-44.05
2027
-0.83
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Arun Gopal Agarwal
Full Time Employees
816
Sector
Consumer services
Industry
Hotels/Resorts/Cruise lines
Address
Bhikaiji Cama Place New Delhi DE India 110066
IPO Date
Dec 26, 1994
Business
Asian Hotels (North) Limited owns and operates a five-star deluxe hotel, Hyatt Regency Delhi, located at Bhikaji Cama Place in New Delhi, India; the company also engages in power generation through two wind turbine generators in Maharashtra, real estate operations including development of a villa hotel complex with residential villas and a golf course in Goa, and offshore project consultancy services. Hyatt Regency Delhi features 507-508 rooms and suites equipped with high-speed internet and modern amenities, seven restaurants and bars offering diverse cuisines such as Chinese, Italian, Oriental, and Indian; Caffe for all-day dining, The China Kitchen, La Piazza, TK's Oriental Grill, Polo Lounge, Latitude 66°, and Sidewalk pastry store; leisure facilities including a spa, unisex salon, fitness center, outdoor swimming pool, and yoga classes; and over 2,955 square meters of meeting space for conferences and banquets. Founded in 1980 as Asian Hotels Limited and renamed Asian Hotels (North) Limited in 2010, the company is headquartered in New Delhi and forms part of the Jatia Group, primarily serving business and leisure travelers in the Indian hospitality sector with operations concentrated in northern India. In recent developments, the company entered a definitive share subscription agreement on October 14, 2025, with Elana Holdings Pte. Ltd. of Singapore for a Rs 764.94 crore capital infusion through issuance of 23.18 million equity shares at Rs 330 each to retire outstanding debts, pending shareholder approval at an EGM on November 8, 2025, which will result in Elana Holdings holding a 54.37% stake as a financial investor without control; additionally, on July 28, 2025, it incorporated a wholly owned subsidiary with Rs 5 lakh authorized capital to pursue real estate activities, marking a strategic diversification beyond hospitality and power generation.