1. India Stocks

  2. •

    Health technology

  3. •

    Pharmaceuticals: other
Add-Shop E-Retail Ltd.

Add-Shop E-Retail Ltd.

BBSE:ASRL
5.57
INR
+0.06
(+1.09%)
0.39EPS
18.18P/E
200.17MMarket Cap
Add-Shop E-Retail Ltd.
BSE:ASRL
(Bombay Stock Exchange)

Recent

price

5.57

P/E

ratio

18.18

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
0.78
1.85
5.1
12.19
15.17
31.93
82.91
70.62
71.72
54.79
54.82
59.7
Revenue per Share
- -
- -
- -
0.06
0.09
0.46
0.49
3.12
9.91
6.77
1.12
1.17
0.37
0.39
Basic EPS, GAAP
- -
- -
-0.1
0.04
-0.08
-2.96
-1.24
-0.34
3.08
-7.22
-6.64
-3.53
2.33
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
0.06
0.16
4.64
5.13
8.25
16.01
37.75
38.86
39.86
40.23
- -
Book Value per Share
- -
- -
-0.01
-0.01
0.1
4.6
5.1
8.24
16.01
37.74
38.86
39.85
40.23
- -
Tangible Book Value per Share
25
25
25
25
25
19
25
25
19
28
28
28
28
29
Basic Weighted Avg Shares
- -
- -
19
46
125
227
373
786
1,597
1,999
2,031
1,551
1,552
1,709
Sales/Revenue/Turnover
- -
- -
0.64
4.27
2.75
7.66
6.59
14.51
15.34
14.28
3.49
3.75
1.83
1.64
Operating Margin (%)
- -
- -
- -
- -
1
1
2
3
5
5
5
6
6
6
Depreciation Expense
- -
- -
- -
1
2
9
12
77
191
192
32
33
11
11
Net Income, GAAP
- -
- -
155.88
32.1
28.51
26.64
29.7
24.82
18.62
30.28
47.92
26.58
30.51
29.85
Effective Tax Rate (%)
- -
- -
-0.2
3.23
1.83
3.81
3.22
9.77
11.96
9.59
1.55
2.14
0.68
0.65
Profit Margin (%)
- -
- -
2
2
10
89
105
180
358
865
987
871
1,207
- -
Working Capital
- -
- -
3
3
8
11
16
24
33
8
6
2
137
- -
LT Debt
- -
- -
- -
2
4
114
126
203
394
1,069
1,100
1,129
1,139
- -
Total Equity
- -
- -
-4.45
35.18
16.61
14.6
9.39
32.77
51.26
24.56
3.09
3.05
1.29
- -
Return on Invested Capital (%)
- -
- -
-3.3
39.16
16.79
14.42
9.6
34.8
56.29
26.33
3.13
3.06
1.29
- -
Return on Capital (%)
- -
- -
-46.91
184.43
85.69
14.68
10.01
46.63
63.95
26.2
2.91
2.98
0.93
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
112
- -
LT Borrowings
- -
137
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
253
158
200

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,451
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
1,122
- -
Inventories
- -
325
- -
Total Current Liabilities
- -
244
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
112
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
574.71%
54.36%
0.93%
Free Cash Flow
79.52%
-293.41%
-165.98%
Net Income, GAAP
-305.31%
0.47%
-68.24%
Sales/Revenue/Turnover
67.42%
21.29%
0.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
404
312
338
497
1,551
2026
294
334
349
570
1,552
2027
456
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.41
0.31
0.32
0.13
1.17
2026
0.07
0.08
0.09
0.13
0.37
2027
0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Cipla Ltd (NSE:CIPLA)
Aurobindo Pharma Ltd (NSE:AUROPHARMA)
Lupin Limited (NSE:LUPIN)
Granules India Limited (NSE:GRANULES)
Revolution Medicines, Inc. (NASDAQ:RVMD)
Egyptian International Pharmaceutical Industries Co. (EGX:PHAR)
Business
Add-Shop E-Retail Limited manufactures, markets and distributes ayurvedic, food supplement, agricultural, animal feed supplement and personal care products under the Add-Shop brand; offers additional categories including books, beauty products and herbal commodities through e-commerce channels primarily in India. Founded in 2013 and headquartered in Rajkot, Gujarat, the company operates as an integrated player in the health, wellness and agro sectors, targeting retail consumers via online platforms with a focus on direct selling and distribution networks across the country. In recent developments, it held its annual general meeting in September 2025 approving FY2025 accounts, director reappointments, related-party transactions and secretarial auditor appointment while promoter holding remains steady at 27.2% with no major acquisitions or funding rounds announced in 2024-2025.