1. India Stocks

  2. •

    Health technology

  3. •

    Pharmaceuticals: other
Add-Shop E-Retail Ltd.

Add-Shop E-Retail Ltd.

BBSE:ASRL
5.57
INR
+0.06
(+1.09%)
0.39EPS
18.18P/E
200.17MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
0.78
1.85
5.1
12.19
15.17
31.93
82.91
70.62
71.72
54.79
54.82
59.7
Basic EPS, GAAP
- -
- -
- -
0.06
0.09
0.46
0.49
3.12
9.91
6.77
1.12
1.17
0.37
0.39
Free Cash Flow per Basic Share
- -
- -
-0.1
0.04
-0.08
-2.96
-1.24
-0.34
3.08
-7.22
-6.64
-3.53
2.33
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
0.06
0.16
4.64
5.13
8.25
16.01
37.75
38.86
39.86
40.23
- -
Tangible Book Value per Share
- -
- -
-0.01
-0.01
0.1
4.6
5.1
8.24
16.01
37.74
38.86
39.85
40.23
- -
Basic Weighted Avg Shares
25
25
25
25
25
19
25
25
19
28
28
28
28
29
Sales/Revenue/Turnover
- -
- -
19
46
125
227
373
786
1,597
1,999
2,031
1,551
1,552
1,709
Operating Margin (%)
- -
- -
0.64
4.27
2.75
7.66
6.59
14.51
15.34
14.28
3.49
3.75
1.83
1.64
Depreciation Expense
- -
- -
- -
- -
1
1
2
3
5
5
5
6
6
6
Net Income, GAAP
- -
- -
- -
1
2
9
12
77
191
192
32
33
11
11
Effective Tax Rate (%)
- -
- -
155.88
32.1
28.51
26.64
29.7
24.82
18.62
30.28
47.92
26.58
30.51
29.85
Profit Margin (%)
- -
- -
-0.2
3.23
1.83
3.81
3.22
9.77
11.96
9.59
1.55
2.14
0.68
0.65
Working Capital
- -
- -
2
2
10
89
105
180
358
865
987
871
1,207
- -
LT Debt
- -
- -
3
3
8
11
16
24
33
8
6
2
137
- -
Total Equity
- -
- -
- -
2
4
114
126
203
394
1,069
1,100
1,129
1,139
- -
Return on Invested Capital (%)
- -
- -
-4.45
35.18
16.61
14.6
9.39
32.77
51.26
24.56
3.09
3.05
1.29
- -
Return on Capital (%)
- -
- -
-3.3
39.16
16.79
14.42
9.6
34.8
56.29
26.33
3.13
3.06
1.29
- -
Return on Common Equity (%)
- -
- -
-46.91
184.43
85.69
14.68
10.01
46.63
63.95
26.2
2.91
2.98
0.93
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
112
- -
LT Borrowings
- -
137
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
253
158
200

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,451
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
1,122
- -
Inventories
- -
325
- -
Total Current Liabilities
- -
244
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
112
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
574.71%
54.36%
0.93%
Free Cash Flow
79.52%
-293.41%
-165.98%
Net Income, GAAP
-305.31%
0.47%
-68.24%
Sales/Revenue/Turnover
67.42%
21.29%
0.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
404
312
338
497
1,551
2026
294
334
349
570
1,552
2027
456
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.41
0.31
0.32
0.13
1.17
2026
0.07
0.08
0.09
0.13
0.37
2027
0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Dineshbhai B. Pandya
Full Time Employees
53
Sector
Health technology
Industry
Pharmaceuticals: other
Address
Office No 38 Rajkot GU India 360001
IPO Date
Sep 10, 2018
Website
addshop.co
Similar Companies
Cipla Ltd (NSE:CIPLA)
Aurobindo Pharma Ltd (NSE:AUROPHARMA)
Lupin Limited (NSE:LUPIN)
Granules India Limited (NSE:GRANULES)
Revolution Medicines, Inc. (NASDAQ:RVMD)
Egyptian International Pharmaceutical Industries Co. (EGX:PHAR)
Business
Add-Shop E-Retail Limited manufactures, markets and distributes ayurvedic, food supplement, agricultural, animal feed supplement and personal care products under the Add-Shop brand; offers additional categories including books, beauty products and herbal commodities through e-commerce channels primarily in India. Founded in 2013 and headquartered in Rajkot, Gujarat, the company operates as an integrated player in the health, wellness and agro sectors, targeting retail consumers via online platforms with a focus on direct selling and distribution networks across the country. In recent developments, it held its annual general meeting in September 2025 approving FY2025 accounts, director reappointments, related-party transactions and secretarial auditor appointment while promoter holding remains steady at 27.2% with no major acquisitions or funding rounds announced in 2024-2025.