Bemco Hydraulics Limited

Bemco Hydraulics Limited

BBSE:BEMHY
95.02
INR
-0.10
(-0.11%)
3.69EPS
24.76P/E
3.99BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
10.85
9.65
4.87
9.56
9.56
11.04
7.42
14.27
14.33
10.32
18.54
21.73
21.43
23.06
Basic EPS, GAAP
-1.76
-0.35
-0.86
0.55
0.19
0.23
-0.02
0.9
1.32
0.89
1.82
2.87
3.4
3.69
Free Cash Flow per Basic Share
-0.01
2.51
-0.05
0.81
0.77
1.25
-0.64
2.73
2.54
-1.66
1.55
2.79
3.33
- -
Dividend per Share
0.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
0.1
- -
Book Value per Share
1.81
1.74
6.7
6.51
7.48
7.7
7.63
8.54
9.89
10.79
12.59
16.03
19.32
- -
Tangible Book Value per Share
1.07
1.29
6.41
6.39
7.31
7.56
7.52
8.47
9.85
10.78
9.69
13.22
16.64
- -
Basic Weighted Avg Shares
30
38
44
44
44
44
44
44
44
44
44
44
44
44
Sales/Revenue/Turnover
320
367
213
418
418
483
324
624
627
451
811
950
937
1,010
Operating Margin (%)
-9.72
8.98
-1.41
8.74
11.72
9.88
9.32
14.78
16.36
13.42
15.59
20.2
24.13
22.22
Depreciation Expense
12
13
13
13
7
8
8
8
9
8
8
15
15
15
Net Income, GAAP
-48
-9
-34
24
8
10
-1
39
58
39
79
125
149
162
Effective Tax Rate (%)
- -
160
- -
26.34
33.14
46.49
117.9
43.51
28.18
15.91
32.86
28.51
27.53
27.92
Profit Margin (%)
-14.88
-2.42
-15.75
5.79
1.97
2.13
-0.33
6.31
9.24
8.63
9.79
13.19
15.87
15.99
Working Capital
-4
36
-5
3
5
4
6
58
106
147
108
180
319
- -
LT Debt
71
57
53
34
34
32
31
19
3
2
3
4
5
- -
Total Equity
65
76
293
317
327
337
334
374
433
472
550
701
845
- -
Return on Invested Capital (%)
- -
-7.05
- -
8.94
6.19
4.79
-1.09
10.25
13.69
8.92
12.93
17.14
17.52
- -
Return on Capital (%)
- -
-8.57
- -
8.37
4.67
4.31
-0.84
9.8
13.04
8.45
12.92
17.03
17.25
- -
Return on Common Equity (%)
-65.53
-18.67
-20.51
8.38
2.69
3.1
-0.32
11.14
14.37
8.61
15.53
20.03
19.23
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
142
- -
LT Borrowings
- -
5
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
4,288
2,632
3,995

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
856
- -
Cash, Cash Equivalents & STI
- -
168
- -
Accounts Receivable, Net
- -
343
- -
Inventories
- -
252
- -
Total Current Liabilities
- -
537
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
142
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.49%
17.89%
20.52%
Free Cash Flow
-264.81%
-53.37%
19.49%
Net Income, GAAP
-385.91%
38.92%
18.59%
Sales/Revenue/Turnover
23.92%
13.58%
-1.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
142
249
219
391
950
2026
117
223
254
377
937
2027
156
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.11
0.79
0.75
1.21
2.87
2026
0.33
0.92
0.91
1.24
3.4
2027
0.62
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
0.1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anirudh Mohta
Full Time Employees
381
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Industrial Estate Belgaum KA India 590008
IPO Date
Oct 10, 2006
Business
Bemco Hydraulics Limited manufactures and sells hydraulic presses and related equipment in India and internationally; offers C-frame/throat type presses, straightening presses, moulding presses, baling presses, hydraulic wheel fitting presses, quenching presses, multibase cordite extrusion presses, core driving presses, ceramic extrusion presses, sheet metal forming presses, special purpose machines, portable re-railing equipment, lightweight re-railing equipment, hydraulic re-railing systems, wheel press single and double cylinders, wheel skate trolleys, spring scragging machines, spring preload testing machines, and customized components for metal working, plastics, wood, rubber, electronics, and electrical industries. Founded in 1957 and headquartered in Belgaum, Karnataka, India, the company serves OEMs and operates primarily from its manufacturing facility in Belgaum with exports to international markets. In February 2024, Bemco Hydraulics acquired 100% equity in Pegasys Machines Private Limited for Rs 194.5 million through a share purchase agreement, integrating its operations into consolidated financials; in August 2025, the company approved a 1:1 bonus issue and 10:1 stock split with a record date of August 22, 2025, enhancing shareholder value and liquidity.