Brookfield India Real Estate Trust

Brookfield India Real Estate Trust

313.98
INR
-1.58
(-0.50%)
65.83P/E
Nov 10Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
28.37
35.72
44.32
46.92
45.02
46.15
Basic EPS, GAAP
- -
7.97
3.92
0.3
3.63
7.29
4.78
Free Cash Flow per Basic Share
- -
19.47
28.28
31.35
36.11
34.61
26.07
Dividend per Share
- -
16.66
20.3
18.18
18.52
20.89
13.82
Book Value per Share
270.9
265.07
248.7
230.57
230.85
233.87
- -
Tangible Book Value per Share
270.89
265.07
248.7
230.57
230.84
233.87
- -
Basic Weighted Avg Shares
- -
309
335
403
509
660
532
Sales/Revenue/Turnover
- -
8,768
11,970
17,871
23,900
29,711
24,547
Operating Margin (%)
- -
46.97
45.47
47.62
55.16
56.98
55.85
Depreciation Expense
- -
2,085
2,752
4,112
4,299
4,694
4,325
Net Income, GAAP
- -
2,463
1,312
121
1,848
4,812
2,543
Effective Tax Rate (%)
- -
- -
6.52
128.32
35.89
29.23
28.3
Profit Margin (%)
- -
28.09
10.96
0.68
7.73
16.2
10.36
Working Capital
-1,140
-2,076
-2,446
-10,564
-3,349
-6,712
- -
LT Debt
21,102
51,214
54,205
112,539
88,199
163,330
- -
Total Equity
82,028
88,821
83,337
121,297
160,106
195,621
- -
Return on Invested Capital (%)
- -
- -
3.64
-1.27
3.43
3.91
7.71
Return on Capital (%)
- -
- -
3.84
-1.06
3.65
3.64
7.92
Return on Common Equity (%)
- -
2.88
1.52
0.13
1.53
3.05
4.49

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
3,226
2,634
- -
LT Borrowings
114,215
87,979
- -
LT Finance Leases
214
220
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
608
608
608
Market Capitalization
166,968
175,689
191,260

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
37,978
8,386
- -
Cash, Cash Equivalents & STI
34,857
5,931
- -
Accounts Receivable, Net
653
672
- -
Inventories
- -
- -
- -
Total Current Liabilities
13,023
11,735
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,226
2,634
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.37%
22.18%
Free Cash Flow
- -
- -
24.16%
Net Income, GAAP
- -
- -
160.46%
Sales/Revenue/Turnover
- -
- -
24.32%
Total Cash Common Dividend
- -
- -
46.15%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,738
5,902
6,015
6,201
23,900
2026
6,428
- -
6,904
9,685
29,711
2027
9,738
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.17
0.64
0.63
- -
3.63
2026
2.05
- -
2.71
- -
7.29
2027
2.22
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.69
4.52
4.35
- -
18.52
2026
- -
- -
- -
- -
20.89
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shashank Jain
Full Time Employees
250,000
Sector
Finance
Industry
Real estate investment trusts
Address
Candor TechSpace, IT/ITES SEZ, Sector 21, Dundahera New Delhi DE India 122016
IPO Date
Feb 16, 2021
Business
Brookfield India Real Estate Trust is India's only 100% institutionally managed office real estate investment trust, primarily engaged in owning and operating large, fully integrated, campus-style Grade-A office parks across key gateway cities in India. Its portfolio comprises high-quality commercial real estate assets including Downtown Powai and Candor TechSpace in Mumbai and Gurugram, with a total leasable area of approximately 25.4 million square feet as of September 30, 2025. The Trust's products and services include commercial office leasing, property management, and real estate asset management, targeting corporate tenants in sectors such as IT, technology, and finance. The company is an affiliate of Brookfield Asset Management Inc., leveraging over 120 years of global asset management expertise. Founded with the purpose of promoting growth potential in Indian commercial real estate, the Trust is headquartered in India and maintains a strong local management team with deep sector experience. It focuses on delivering consistent income streams and long-term capital appreciation for investors through its portfolio of strategically located assets. In the last 1-2 years, Brookfield India Real Estate Trust has undergone significant expansion and strategic initiatives. These include a partnership with GIC to acquire two large commercial assets totaling approximately 6.5 million square feet, valued at about $1.4 billion USD, thereby increasing its gross asset value to $3.5 billion. The Trust also signed an agreement to acquire Ecoworld, a 48-acre office campus in Bengaluru, for around ₹13,125 crore (~$1.5 billion), rapidly scaling its presence from four to 11 properties within four years. To fund this acquisition, the REIT plans to raise ₹3,500 crore via bonds and an additional ₹3,500 crore through equity and equity-linked instruments, with the bonds expected to receive AAA credit ratings. Additional notable developments include a ₹3,500 crore Qualified Institutional Placement completed in early 2025, recognition of 13 Brookfield properties with five-star safety ratings by the British Safety Council, and a strategic alliance extending partnership with Bharti Enterprises to acquire a 50% stake in 3.3 million square feet of office space, diversifying its portfolio further. Brookfield India Real Estate Trust operates primarily in India focused on commercial office real estate, targeting institutional investors and corporate tenants, with its portfolio spanning major metropolitan and gateway cities. Its ongoing strategic acquisitions and capital raise initiatives position the Trust strongly for continued growth and market leadership in Indian commercial real estate.