Brady & Morris Engineering Co. Ltd.

Brady & Morris Engineering Co. Ltd.

BBSE:BRADYM
553.30
INR
-38.70
(-6.54%)
21.38EPS
35.63P/E
1.71BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
154.4
143.78
159.97
160.49
105.53
193.76
193.37
169.22
207.6
267.9
334.1
401.21
324.71
314.44
Basic EPS, GAAP
4.33
-0.64
0.9
0.26
-5.04
9.21
8.18
11.68
14.19
22.47
37.4
106.71
24.78
21.38
Free Cash Flow per Basic Share
-9.33
-71.35
-0.71
7.79
-34.84
19.94
31.33
32.57
1.78
15.63
10.82
-57.08
8.15
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
37.2
35.67
4.99
-83.52
0.44
10.03
17.85
29.99
43.98
66.37
103.63
210.28
235.31
- -
Tangible Book Value per Share
37.05
35.58
4.91
-83.56
0.35
9.65
17.7
29.93
43.93
65.52
103.07
209.52
234.4
- -
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
347
324
360
361
237
436
435
381
467
603
752
903
731
707
Operating Margin (%)
9.95
2.57
3.8
5.54
-11.49
10.7
11.5
8.33
10.89
11.41
15.58
11.81
7.4
5.87
Depreciation Expense
11
12
11
10
8
10
8
6
6
6
6
10
11
11
Net Income, GAAP
10
-1
2
1
-11
21
18
26
32
51
84
240
56
48
Effective Tax Rate (%)
- -
- -
- -
- -
- -
17.97
8.72
1.33
29.35
26.77
26.9
18.45
23.84
23.25
Profit Margin (%)
2.8
-0.45
0.57
0.16
-4.77
4.75
4.23
6.9
6.84
8.39
11.19
26.6
7.63
6.8
Working Capital
97
-27
84
82
96
126
148
144
153
160
176
383
277
- -
LT Debt
10
9
3
7
8
4
1
170
140
100
50
- -
- -
- -
Total Equity
84
80
11
12
1
23
40
67
99
149
233
473
529
- -
Return on Invested Capital (%)
6.65
- -
- -
0.37
- -
36.9
61.11
21.05
13.72
17.72
28.45
56.25
7.25
- -
Return on Capital (%)
12.27
- -
- -
10.09
- -
26.67
31.4
18.85
12.83
18.38
29.06
55.64
10.41
- -
Return on Common Equity (%)
12.35
-1.77
4.45
- -
- -
175.97
58.66
48.84
38.37
40.72
44
67.98
11.12
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
48
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
1,998
1,591
1,714

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
423
- -
Cash, Cash Equivalents & STI
- -
50
- -
Accounts Receivable, Net
- -
150
- -
Inventories
- -
182
- -
Total Current Liabilities
- -
147
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
48
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
250.98%
53.71%
11.9%
Free Cash Flow
-192.74%
-18.1%
-114.28%
Net Income, GAAP
-207.91%
50.96%
-76.78%
Sales/Revenue/Turnover
11.45%
15.49%
-19.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
206
234
196
267
903
2026
198
130
228
175
731
2027
174
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.71
10.81
9.41
75.8
106.71
2026
6.84
2.12
9.73
6.09
24.78
2027
3.43
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Vaibhav Pavan Morarka
Full Time Employees
110
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Flat N0- 120, New Delhi House Mumbai India 110001
IPO Date
Aug 31, 2005
Business
Brady & Morris Engineering Company Limited (BRADYM.BO) manufactures and supplies material handling and processing equipment for industrial applications. The company offers a range of products including unloaders, stackers, reclaimers, ship loaders and unloaders, conveyors, hoppers, feeders, and wagon tipplers; it also provides engineering, procurement, and construction services for bulk material handling systems. Headquartered in Mumbai, India, and founded in 1926, Brady & Morris operates primarily in India, serving industries such as power, steel, cement, mining, and ports. No major recent partnerships, acquisitions, funding rounds, product launches, or strategic shifts have been publicly reported for the company in the last 1-2 years.