Bansal Roofing Products Ltd

Bansal Roofing Products Ltd

BBSE:BRPL
164.80
INR
-8.05
(-4.66%)
8.49EPS
14.60P/E
1.63BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
17.64
22.42
20.64
25.04
27.43
33.48
31.13
31.48
55.06
70.46
80.19
73.28
117.08
124.46
Basic EPS, GAAP
0.61
0.44
0.59
0.72
0.91
1.55
1.7
1.71
2.99
3.16
2.69
4.2
8
8.49
Free Cash Flow per Basic Share
0.63
-1.39
0.44
2.02
-1.29
2.13
0.02
-1
-3.82
1.44
1.81
-0.43
2.61
- -
Dividend per Share
- -
- -
- -
- -
- -
0.13
0.25
0.25
0.25
- -
- -
- -
1
- -
Book Value per Share
2.07
4.39
4.98
5.7
8.01
9.43
10.89
12.34
15.08
18.24
20.94
25.14
32.01
- -
Tangible Book Value per Share
2.07
4.39
4.98
5.7
8.01
9.43
10.89
12.34
15.08
18.24
20.94
25.14
32.01
- -
Basic Weighted Avg Shares
11
11
11
11
12
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
192
243
224
272
325
441
410
415
726
929
1,057
966
1,543
1,640
Operating Margin (%)
5.32
3.21
4.99
5.31
5.05
6.29
7.08
7.01
7.28
6.42
4.9
7.97
9.18
9.18
Depreciation Expense
1
2
2
3
3
3
4
4
5
9
13
15
17
18
Net Income, GAAP
7
5
6
8
11
20
22
23
39
42
35
55
105
112
Effective Tax Rate (%)
30.26
31.19
31
31.39
25.97
29.09
26.57
25.07
25.54
25.28
26.08
25.49
25.17
25.86
Profit Margin (%)
3.44
1.96
2.87
2.87
3.32
4.62
5.46
5.43
5.43
4.49
3.35
5.72
6.83
6.82
Working Capital
13
30
30
35
77
85
98
83
57
43
14
43
102
- -
LT Debt
8
5
10
10
6
2
- -
12
49
48
27
12
3
- -
Total Equity
22
48
54
62
106
124
144
163
199
241
276
331
422
- -
Return on Invested Capital (%)
- -
8.59
8.86
10.64
10.31
13.99
15.28
13.15
17.28
15.42
12.21
16.38
25.5
- -
Return on Capital (%)
- -
10.54
9.43
11.26
11.13
15.62
16.68
13.94
17.65
15.81
12.69
16.63
25.72
- -
Return on Common Equity (%)
- -
13.62
12.64
13.46
12.89
17.72
16.74
14.71
21.79
18.99
13.73
18.21
27.99
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
27
- -
LT Borrowings
- -
3
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
1,380
1,567
1,635

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
283
- -
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
35
- -
Inventories
- -
195
- -
Total Current Liabilities
- -
181
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
27
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.7%
21.07%
27.36%
Free Cash Flow
-526.03%
-133.01%
-713.22%
Net Income, GAAP
37.13%
42.47%
90.58%
Sales/Revenue/Turnover
23.85%
33.55%
59.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
240
167
264
295
966
2026
362
341
387
453
1,543
2027
459
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.67
0.39
1.72
1.41
4.2
2026
1.53
1.11
2.71
2.65
8
2027
2.02
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kaushalkumar S. Gupta
Full Time Employees
53
Sector
Producer manufacturing
Industry
Building products
Address
Survey No 274 Vadodara GU India 391520
IPO Date
May 26, 2014
Business
Bansal Roofing Products Limited Bansal Roofing Products Limited (BRPL.BO) manufactures and supplies pre-engineered buildings (PEB), color coated roofing sheets, FRP roof sheets, polycarbonate sheets, deck sheets, perforated sheets, eco ventilators, turbo ventilators, Z and C purlins, roofing fasteners, ridges, curves, and other miscellaneous roofing accessories and cladding solutions for industrial, commercial, residential, and infrastructure applications. Founded in 2008 and headquartered in Vadodara, Gujarat, India, with a manufacturing facility spanning 300,000 square feet in Savli Taluka, the company operates primarily in India and has completed over 175 projects domestically and abroad, serving clients including Adani Group Adani Enterprises Limited, Deepak Nitrite Limited Deepak Nitrite Limited, Aarti Industries Limited Aarti Industries Limited, Manaksia Coated Metals & Industries Limited Manaksia Coated Metals & Industries Limited, and ArcelorMittal Nippon Steel India Limited ArcelorMittal Nippon Steel India Limited. Bansal Roofing Products Limited is ISO 9001:2015 certified and holds a CRISIL SME 1 rating, signifying highest creditworthiness valid through January 2025. The company listed on the BSE SME platform in July 2014 and migrated to the main board in December 2021. Recent developments include ongoing multi-phase capacity expansions, with the fourth phase adding 17,340 square feet by end-2024 to boost PEB production to 1,000 MT per month and a planned fifth phase adding 15,000 square feet; a January 2025 contract with RBM Infracon Limited for design, supply, and erection of structures; addition of major clients like Adani Group; plans to enter solar structure manufacturing and accessories; FY2024-25 revenue of INR 9,675.29 lakhs with 55.67% YoY PAT growth; and declaration of a INR 1 per share dividend.