B-Right Realestate Ltd.

B-Right Realestate Ltd.

BBSE:BRRL
913.00
INR
-2.00
(-0.22%)
10.41BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.41
0.41
0.36
1.33
18.02
39.59
100.12
162.42
- -
Basic EPS, GAAP
1.35
0.82
0.56
1.16
2
2.35
1.64
34.02
- -
Free Cash Flow per Basic Share
0.59
-71.8
-3.74
4
34.15
-60.72
-22.73
9.71
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
33.32
34.1
86.93
88.09
132.8
135.07
136.71
170.73
170.73
Tangible Book Value per Share
33.32
34.1
86.93
88.09
131.16
133.43
135.07
170.07
170.07
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
4
4
4
14
172
409
1,034
1,678
- -
Operating Margin (%)
-7.87
46.46
-34.06
4.76
18.65
20.88
11.76
38.06
- -
Depreciation Expense
2
1
1
6
7
14
13
18
- -
Net Income, GAAP
14
9
6
12
19
24
17
351
- -
Effective Tax Rate (%)
27.82
27.56
14.36
10.87
30.47
38.37
47.88
22.86
- -
Profit Margin (%)
326.46
201.88
155.2
87.15
11.09
5.94
1.64
20.95
- -
Working Capital
6
78
686
736
1,200
1,421
1,515
2,348
2,348
LT Debt
- -
- -
52
66
69
430
376
1,129
1,129
Total Equity
344
353
898
910
1,383
1,436
1,455
1,952
1,952
Return on Invested Capital (%)
- -
0.2
-0.1
0.05
1.53
2.19
1.8
15.55
- -
Return on Capital (%)
- -
1.19
0.52
1.21
0.97
0.12
-0.03
9.91
- -
Return on Common Equity (%)
- -
2.44
0.93
1.32
1.67
1.76
1.21
22.13
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
408
647
743
LT Borrowings
376
903
1,129
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
3,780
3,342
10,413

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,995
3,347
4,169
Cash, Cash Equivalents & STI
143
770
525
Accounts Receivable, Net
344
298
578
Inventories
1,034
1,097
1,593
Total Current Liabilities
1,480
1,463
1,821
Payables & Accruals
- -
- -
- -
ST Debt
408
647
743
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.51%
34.18%
Free Cash Flow
- -
-3.12%
-142.7%
Net Income, GAAP
- -
427.72%
1,977.08%
Sales/Revenue/Turnover
- -
354.17%
62.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
409
2025
- -
- -
1,034
2026
- -
- -
1,678

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.35
2025
- -
- -
1.64
2026
- -
- -
34.02

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Sanjay Nathalal Shah
Full Time Employees
4
Sector
Consumer durables
Industry
Homebuilding
Address
702, Shah Trade Centre Mumbai MA India 400097
IPO Date
Jul 13, 2022
Business
B-Right RealEstate Ltd. (BRRL.BO) operates as an integrated construction and real estate development company focused primarily on residential, commercial, and Slum Rehabilitation Authority (SRA) projects in and around Mumbai, India; its core offerings include high-quality apartments, office spaces, retail complexes, mixed-use developments, and affordable housing initiatives delivered through own land development, joint development agreements, and partnerships. Part of the B-Right Group, which encompasses construction, finance (equity and debt funding), and leasing verticals, the company targets diverse customer segments including homebuyers, businesses, and investors, with completed projects such as Shah Arcade I, Parth Business Plaza, Solitaire Homes I, Jaliyan Heights, Parth Residency, and Parth Vaibhav I. Founded in 2008 and headquartered at 702, Shah Trade Centre, 7th Floor, Rani Sati Marg, Mumbai, Maharashtra 400097, India, B-Right RealEstate manages subsidiaries and affiliates including B-Right Realestate Ventures LLP, Siddhivinayak Developers, Parth Construction, Jaliyan Developers, and others for project-specific execution. Recent developments include the acquisition of an 80% stake in Priyal Realty for Rs. 2.4 lakh on August 8, 2025, securing development rights for a 914 sq.m. project with Rs. 31.20 crore gross development value; an additional 15% stake purchase in B-Right Purple Realtors for Rs. 15,000 on August 5, 2025, increasing ownership to 85%; and a proposed Rs. 100 crore fund raise alongside migration from BSE SME to the main board, approved via postal ballot in July 2025. The company reported a 148.12% increase in total revenue to Rs. 104.90 crore for FY2024-25, reflecting strong growth in its Mumbai-centric operations.