Campus Activewear Ltd.

Campus Activewear Ltd.

191.25
INR
+2.90
(+1.54%)
5.04EPS
46.65P/E
71.97BMarket Cap
Nov 05Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
19.55
24.05
23.37
39.24
48.74
47.47
52.17
58.07
59.51
Basic EPS, GAAP
1.26
2.02
0.88
3.57
3.85
2.93
3.97
4.91
5.05
Free Cash Flow per Basic Share
0.8
-0.34
2.26
-0.54
1.9
7.18
5.77
1.46
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.7
0.3
- -
Book Value per Share
6.63
9.36
10.27
14.05
18.12
21.35
24.77
29.66
- -
Tangible Book Value per Share
6.59
9.31
10.24
14.02
18.08
21.24
24.32
29.27
- -
Basic Weighted Avg Shares
304
304
304
304
305
305
305
305
305
Sales/Revenue/Turnover
5,949
7,320
7,113
11,942
14,843
14,483
15,930
17,741
18,161
Operating Margin (%)
15.56
15.84
11.76
39.55
12.3
9.63
10.59
11.5
40.03
Depreciation Expense
144
231
327
530
710
721
755
883
901
Net Income, GAAP
384
616
269
1,085
1,171
894
1,212
1,501
1,540
Effective Tax Rate (%)
41.81
36.84
61.59
36.79
25.21
25.49
26.08
25.76
25.62
Profit Margin (%)
6.46
8.41
3.78
9.09
7.89
6.18
7.61
8.46
8.48
Working Capital
545
957
1,188
2,243
2,932
3,869
3,910
5,079
- -
LT Debt
449
921
1,016
1,472
1,574
1,518
1,982
1,646
- -
Total Equity
1,991
2,849
3,130
4,276
5,521
6,517
7,565
9,063
- -
Return on Invested Capital (%)
- -
14.81
6.17
49.78
17.25
12.23
13.85
14.31
- -
Return on Capital (%)
- -
14.78
6.37
20.17
17.26
12.44
14.86
15.78
- -
Return on Common Equity (%)
- -
25.32
9
29.33
23.91
14.86
17.21
18.05
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
715
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,646
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
306
306
306
Market Capitalization
79,990
67,017
71,968

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,793
- -
Cash, Cash Equivalents & STI
- -
1,287
- -
Accounts Receivable, Net
- -
1,528
- -
Inventories
- -
4,495
- -
Total Current Liabilities
- -
3,715
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
715
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
23.93%
19.79%
Free Cash Flow
- -
-78.24%
-74.72%
Net Income, GAAP
- -
69.5%
23.86%
Sales/Revenue/Turnover
- -
22.22%
11.37%
Total Cash Common Dividend
- -
- -
-57.16%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,392
3,333
5,148
4,057
15,930
2026
3,433
3,866
5,886
4,556
17,741
2027
3,852
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.83
0.47
1.52
1.15
3.97
2026
0.73
0.66
2.08
1.44
4.91
2027
0.86
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.7
2026
- -
- -
- -
- -
0.3
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nikhil Aggarwal
Full Time Employees
11,632
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
DLF Cyberpark New Delhi DL India 122016
IPO Date
May 9, 2022
Business
Campus Activewear Limited designs, produces, and markets a broad array of athletic and leisure footwear for men, women, and children across India and in select international markets. The company provides a diverse collection of performance-oriented and fashionable footwear, encompassing running shoes, casual sneakers, sandals, and flip-flops, along with various accessories, all under the well-known CAMPUS brand. Aiming to blend style, comfort, and affordability, it caters primarily to young adults and an active demographic. As of December 31, 2023, the brand maintained a significant presence with over 250 exclusive brand outlets, complementing its extensive network of multi-brand stores and robust e-commerce operations. Campus Activewear Limited, which debuted its brand in 2005, is headquartered in New Delhi, India.