1. India Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Cosco (India) Limited

Cosco (India) Limited

BBSE:COSCO
172.80
INR
-7.20
(-4.00%)
2.77EPS
73.52P/E
848.43MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
252.35
285.58
302.65
326.53
302.38
317.85
320.72
354.49
326.57
365.97
423.83
416.38
452.79
464.77
Basic EPS, GAAP
6.57
9.15
8.05
13.36
9.45
7.25
4.34
10.83
4.61
1.64
7.71
1.88
2.42
2.77
Free Cash Flow per Basic Share
-1.65
9.56
3.34
14.65
-9.97
7.54
6.56
5.14
10.69
4.79
11.68
11.5
18.29
- -
Dividend per Share
- -
- -
1.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
44.55
52.91
59.52
72.61
82.8
89.91
94.23
105.08
110.18
111.88
119.7
121.28
124.32
- -
Tangible Book Value per Share
44.52
52.9
59.41
72.56
82.71
89.81
94.07
104.96
110.13
111.85
119.67
121.25
124.32
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
1,050
1,188
1,259
1,359
1,258
1,323
1,335
1,475
1,359
1,523
1,764
1,733
1,884
1,935
Operating Margin (%)
7.18
6.92
6.93
6.48
7.74
6.25
4.87
7.16
4.9
3.62
5.22
3.24
2.61
2.15
Depreciation Expense
8
9
9
10
10
10
15
15
17
19
24
25
25
25
Net Income, GAAP
27
38
33
56
39
30
18
45
19
7
32
8
10
12
Effective Tax Rate (%)
30.99
17.6
32.48
29.62
37.32
35.75
18.51
28.67
23.47
24.81
31.61
34.46
- -
- -
Profit Margin (%)
2.6
3.2
2.66
4.09
3.12
2.28
1.35
3.06
1.41
0.45
1.82
0.45
0.53
0.6
Working Capital
291
325
338
381
409
450
443
493
517
518
550
548
545
- -
LT Debt
140
142
141
140
140
150
159
156
156
162
157
161
147
- -
Total Equity
185
220
248
302
345
374
392
437
458
466
498
505
517
- -
Return on Invested Capital (%)
4.93
6.06
5.25
7.05
8.15
6.63
6.01
7.97
5.04
4.07
5.91
3.28
- -
- -
Return on Capital (%)
9.38
11.68
8.99
11.66
8.52
7.14
6.44
8.39
5.69
4.48
6.44
3.65
- -
- -
Return on Common Equity (%)
15.93
18.77
14.32
20.23
12.16
8.4
4.72
10.87
4.29
1.47
6.66
1.56
1.97
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
481
- -
LT Borrowings
- -
147
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
915
696
848

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,166
- -
Cash, Cash Equivalents & STI
- -
30
- -
Accounts Receivable, Net
- -
298
- -
Inventories
- -
773
- -
Total Current Liabilities
- -
621
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
481
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.81%
3.44%
2.51%
Free Cash Flow
21.49%
50.85%
59.09%
Net Income, GAAP
32.52%
40.48%
28.59%
Sales/Revenue/Turnover
4.4%
5.4%
8.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
483
382
408
461
1,733
2026
500
373
485
528
1,884
2027
550
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.68
0.48
0.87
-3.15
1.88
2026
1.32
-3.44
2.17
2.36
2.42
2027
1.68
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Devinder Kumar Jain
Full Time Employees
398
Sector
Consumer durables
Industry
Recreational products
Address
2 New Delhi DE India 110007
IPO Date
Mar 29, 1995
Website
cosco.in
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Amer Sports, Inc. (NYSE:AS)
Hasbro, Inc. (NASDAQ:HAS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
Cosco (India) Limited manufactures and markets sports goods, fitness equipment, and lifestyle products in India. Founded in 1980 and headquartered in New Delhi with a primary production facility in Gurugram, the company operates as a BSE-listed public entity (COSCO.BO) and holds ISO 9001:2015 certification along with Golden Status Export House status; it serves domestic and export markets through a network exceeding 800 dealers and represents international brands. Core offerings encompass basketballs, footballs, volleyballs, handballs, cricket equipment, tennis rackets and strings, table tennis gear, badminton sets, roller skates and skateboards, helmets, swimming accessories; fitness products including treadmills, elliptical crosstrainers, exercise bikes, multi-gyms, rowing machines, abdominal trainers, dumbbells, benches, and strength training machines such as cable crossovers and functional trainers; plus sports accessories for agility, yoga, recovery, and training. The company recently posted audited financial results for the year ended March 31, 2025, alongside unaudited quarterly results through September 30, 2025, reflecting ongoing profitability trends with positive profit before tax and net profit in recent quarters including Q1 FY25.