COSYN Limited

COSYN Limited

BBSE:COSYN
19.50
INR
-0.90
(-4.41%)
0.15EPS
141.01P/E
156.60MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
18.08
26.32
32.47
42
57.09
52.76
39.86
26.53
17.93
20.1
20.67
19.74
14.5
15.14
Basic EPS, GAAP
1.19
2.86
4.74
8.36
8.77
2.63
1.96
-0.54
-0.2
0.33
0.05
0.21
0.15
0.15
Free Cash Flow per Basic Share
-1.42
0.03
0.23
4.63
2.79
2.38
4.04
-1.33
-2.81
0.79
-3.61
-3.42
-0.01
- -
Dividend per Share
- -
- -
- -
- -
1.2
1.21
0.6
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
15.2
15.91
20.08
28.33
35.89
37.85
36.57
36.17
35.97
36.3
36.35
36.56
36.71
- -
Tangible Book Value per Share
14.74
15.26
18.19
24.44
32.88
32.27
32.73
34.01
35.18
35.52
35.57
34.17
34.86
- -
Basic Weighted Avg Shares
7
7
8
8
8
8
8
8
8
8
8
8
8
7
Sales/Revenue/Turnover
125
197
244
315
428
396
299
199
135
151
155
148
109
112
Operating Margin (%)
12.69
10.48
17.99
22.57
22
10.67
7.16
-2.72
-20.09
3.8
14.07
-4.6
6.72
2.97
Depreciation Expense
8
10
8
9
13
22
31
28
19
10
8
6
8
8
Net Income, GAAP
8
21
36
63
66
20
15
-4
-2
2
- -
2
1
1
Effective Tax Rate (%)
34.25
- -
- -
43.59
20.53
35.47
26.31
- -
- -
43.43
81.35
61.32
37.26
33.74
Profit Margin (%)
6.58
10.88
14.6
19.91
15.36
4.98
4.91
-2.02
-1.12
1.64
0.23
1.08
1.03
0.98
Working Capital
39
57
91
126
169
164
170
172
155
155
147
172
165
- -
LT Debt
1
2
2
4
9
15
3
- -
5
3
1
- -
- -
- -
Total Equity
113
119
151
219
273
287
277
272
270
273
273
275
276
- -
Return on Invested Capital (%)
6.68
- -
- -
16.03
25.46
7.99
4.57
- -
- -
1.11
1.36
1.71
1.43
- -
Return on Capital (%)
8.64
- -
- -
32.26
29.59
9.96
6.3
- -
- -
1.65
1.54
1.75
1.98
- -
Return on Common Equity (%)
7.94
18.46
26.35
34.55
27.31
7.13
5.26
-1.48
-0.56
0.91
0.13
0.58
0.41
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
40
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
176
146
157

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
239
- -
Cash, Cash Equivalents & STI
- -
52
- -
Accounts Receivable, Net
- -
103
- -
Inventories
- -
57
- -
Total Current Liabilities
- -
75
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
40
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.13%
0.29%
0.41%
Free Cash Flow
112.35%
-135.79%
-99.63%
Net Income, GAAP
-22.99%
-17.61%
-29.91%
Sales/Revenue/Turnover
-4.87%
-9.7%
-26.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
34
33
33
48
148
2026
7
63
21
17
109
2027
11
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.01
0.05
0.1
0.21
2026
0.05
0.03
0.04
0.03
0.15
2027
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ravi Vishnu
Full Time Employees
536
Sector
Technology services
Industry
Packaged software
Address
Plot No.15(P), TP House Hyderabad TS India 500081
IPO Date
May 15, 2000
Website
cosyn.in
Business
Cosyn Limited Cosyn Limited (COSYN.BO) is an India-based information technology services provider specializing in software outsourcing and digital solutions for industries, governments, and organizations; it offers end-to-end development of new software and web solutions, enterprise application services, re-engineering and enhancement of legacy applications, application integration and maintenance, business process outsourcing and IT-enabled services focused on utilities, e-governance, banking, financial services and insurance (BFSI), retail, and data management services (DMS); its proprietary products include digiMoolyankan, a platform for evaluating pen-and-paper-based examinations using digital writing pads or computer screens, timeFrank, a cloud-based artificial intelligence-driven time and attendance tracking and shift scheduling application, WellToDesk, a secure cloud-based original format database for well data storage and sharing, and Smart Utilities IoT solutions for energy optimization and distribution; the company also delivers digital transformation services encompassing legacy migration, modernization and platform simplification, cloud services including intelligent analytics, IoT-connected enterprise infrastructure and smart digital workplaces, connected experiences with IoT stream processing and analytics, intelligent automation, and augmented intelligence via AR/VR technologies. Founded in 1994 and headquartered in Hyderabad, Telangana, India, Cosyn Limited operates primarily in India with capabilities extending to power sector clients in distribution and transmission across the Middle East and the USA, employing approximately 530 people. Formerly known as CSS Technergy Limited, it changed its name to Cosyn Limited in August 2015; recent developments include board approval on March 1, 2025, for the sale of a Hyderabad asset for Rs. 5 crores and ongoing pursuits of new client acquisitions leveraging advanced technologies as highlighted in its FY2024-2025 annual report, alongside a planned board meeting on November 14, 2025, to approve Q3 2025 financial results.