DISA India Limited

DISA India Limited

11,300.00
INR
-598.00
(-5.03%)
33.90P/E
2012 Y
2013 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,009.53
1,155.14
945.1
1,094.73
1,388.32
1,716.88
1,586.92
1,261.31
1,740.81
1,774.44
2,237.1
2,667.02
2,889.96
2,821.35
Basic EPS, GAAP
124.75
129.12
70.19
75.73
114.84
196.74
203.41
166.07
265.37
204.72
294.87
346.72
368.72
351.8
Free Cash Flow per Basic Share
96.11
128.46
96.01
76.47
167.1
84.58
27.03
424.29
21.73
167.72
349.33
74.82
-109.13
- -
Dividend per Share
200.04
2.52
2.52
2.55
2.54
2.48
2.48
2.48
9.97
259.94
109.82
199.42
99.09
- -
Book Value per Share
407.56
533.77
719.11
638.42
750.65
944.98
1,144.54
1,310.27
1,416.58
1,509
1,691.03
1,833.65
2,098.33
- -
Tangible Book Value per Share
396.57
526.15
715.07
634.3
745.77
940.31
1,139.04
1,305.18
1,411.91
1,504.6
1,686.9
1,833.65
2,097.64
- -
Basic Weighted Avg Shares
2
2
2
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
1,525
1,745
1,427
1,632
2,019
2,497
2,308
1,834
2,532
2,580
3,253
3,878
4,203
4,103
Operating Margin (%)
15.55
15.09
6.93
8.42
10.79
13.74
14.23
12.76
16.84
11.76
13.95
14.67
15
14.5
Depreciation Expense
32
38
29
22
22
24
38
40
37
45
47
48
47
51
Net Income, GAAP
188
195
106
113
167
286
296
242
386
298
429
504
536
512
Effective Tax Rate (%)
30.86
35.6
35.8
37.62
35.55
29.5
25.86
25.35
25.62
26
25.68
26.6
25.92
25.88
Profit Margin (%)
12.36
11.18
7.43
6.92
8.27
11.46
12.82
13.17
15.24
11.54
13.18
13
12.76
12.47
Working Capital
373
549
856
689
826
1,119
1,407
1,543
1,637
1,619
1,917
1,710
2,015
- -
LT Debt
- -
- -
- -
- -
- -
- -
17
50
29
19
8
- -
- -
- -
Total Equity
616
806
1,086
928
1,092
1,374
1,664
1,905
2,060
2,194
2,459
2,667
3,051
- -
Return on Invested Capital (%)
31.3
23.86
6.72
8.54
13.94
19.57
15.84
9.5
15.46
10.37
14.39
16.3
16.39
- -
Return on Capital (%)
36.06
27.45
11.22
11.32
16.57
23.34
19.5
13.35
19.24
13.88
18.31
19.61
18.75
36.64
Return on Common Equity (%)
35.99
27.43
11.2
11.21
16.53
23.21
19.47
13.53
19.46
13.99
18.43
19.67
18.76
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
17,674
16,039
17,344

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,716
- -
Cash, Cash Equivalents & STI
- -
1,158
- -
Accounts Receivable, Net
- -
712
- -
Inventories
- -
763
- -
Total Current Liabilities
- -
1,701
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.41%
9.91%
14.43%
Free Cash Flow
180.51%
72.16%
-245.86%
Net Income, GAAP
21.57%
20.98%
6.35%
Sales/Revenue/Turnover
12.72%
18.72%
8.36%
Total Cash Common Dividend
- -
556.64%
-50.31%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
959
867
993
1,083
3,878
2026
1,020
1,037
1,286
908
4,203
2027
872
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
104.46
85.88
68.91
87.47
346.72
2026
89.67
83.9
104.52
90.63
368.72
2027
72.75
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
199.42
2026
- -
- -
- -
- -
99.09
2027
- -
- -
- -
- -
- -

Company Description

CEO
Lokesh Saxena
Full Time Employees
218
Sector
Producer manufacturing
Industry
Industrial machinery
Address
World Trade Center Bengaluru KA India 560055
IPO Date
Jul 13, 1993
Business
Disa India Limited manufactures and sells foundry machinery and machinery parts, offering advanced foundry equipment including green sand moulding systems with horizontal and vertical moulding machines; sand preparation plants that ensure high-quality sand through cooling, mixing, and distribution; and cast cooling equipment. The company also provides shot blasting machines such as tumblast, hanger-type, and continuous through-feed machines for cleaning and finishing metal surfaces. Additionally, Disa India offers automation and integration solutions, aftermarket services including genuine spare parts supply, maintenance, system upgrades, and operator training, as well as eco-friendly technologies focused on energy-efficient equipment and recycling systems for sand and other materials including dust collection and filtration solutions. The company serves the metal casting, ferrous and non-ferrous foundry industries, with operations primarily in India and exports targeted at the Middle East, Africa, and CIS countries. Founded in 1980 and headquartered in Bengaluru, India, Disa India Limited is part of the Georg Fischer group, and it operates manufacturing plants and sales offices throughout India. In the last two years, the company has expanded its export business with notable projects such as completing a full foundry in Qatar and constructing another in Uzbekistan. It has also embraced sustainability initiatives, including the Tumkur plant sourcing renewable power from a wind farm since March 2024 as part of its commitment to carbon footprint reduction under the Science Based Targets initiative. The company has strengthened its aftermarket services through its "FullService" initiative focused on strategic transformation of its service portfolio. It continues to explore new markets, applications, and digital initiatives under the Norican brand to enhance long-term growth and resilience against global uncertainties. Disa India is recognized in the capital goods and engineering industrial equipment sectors, targeting foundries and manufacturers requiring precision, high-volume metal casting and surface preparation solutions. It maintains a strong legacy of supply chain and pricing management, contributing to robust financial performance and margins despite cost pressures from raw materials and logistics. The company’s focus on innovation, environmental sustainability, and global market expansion positions it as a leading foundry equipment provider in its industry.