Duroply Industries Limited

Duroply Industries Limited

BBSE:DUROPLY
97.95
INR
-2.05
(-2.05%)
2.00EPS
61.23P/E
1.33BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
405.73
450.12
403.47
456.45
335
352.16
319.62
280.6
295.37
428.01
401.11
376.83
388.32
408.68
Basic EPS, GAAP
-14.33
-1.09
-12.59
-4.16
-7.35
1.52
-6.31
-3.79
-9.77
7.4
1.25
7.88
2.83
2
Free Cash Flow per Basic Share
-4.48
24.19
-2.57
-3.39
10.34
20.05
3.99
-15.7
32.69
0.13
-22.72
-10.17
-13.49
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
44.61
42.86
112.24
106.99
171.25
120.12
112.67
108.55
98.93
113.75
128.2
135.4
140.36
- -
Tangible Book Value per Share
43.8
42.11
111.52
106.05
170.47
119.62
112.2
108.08
98.15
112.97
127.63
131.93
135.75
- -
Basic Weighted Avg Shares
5
5
5
5
6
6
6
6
6
7
8
10
10
10
Sales/Revenue/Turnover
1,833
2,034
1,823
2,062
2,164
2,275
2,065
1,813
1,908
3,023
3,227
3,717
4,026
4,087
Operating Margin (%)
0.73
3.15
-0.11
0.86
0.98
3.74
1.79
-2.17
1.33
5.02
2.46
3.48
3.82
3.36
Depreciation Expense
16
17
17
18
24
22
31
32
28
34
37
47
61
66
Net Income, GAAP
-65
-5
-57
-19
-47
10
-41
-25
-63
52
10
78
29
20
Effective Tax Rate (%)
- -
- -
- -
- -
- -
22.13
- -
- -
- -
34
0.15
- -
57.79
67.34
Profit Margin (%)
-3.53
-0.24
-3.12
-0.91
-2.19
0.43
-1.97
-1.35
-3.31
1.73
0.31
2.09
0.73
0.49
Working Capital
-61
-84
-128
-160
-199
-141
-191
-201
-221
18
428
405
498
- -
LT Debt
48
35
76
55
38
75
100
124
138
91
131
118
146
- -
Total Equity
202
194
507
483
774
776
728
701
639
884
1,264
1,335
1,523
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
5.29
- -
- -
- -
7.82
5.67
- -
3.07
- -
Return on Capital (%)
- -
- -
- -
- -
- -
4.76
- -
- -
- -
6.92
4.77
- -
2.97
- -
Return on Common Equity (%)
-27.72
-2.5
-16.23
-3.8
-7.55
1.27
-5.42
-3.43
-9.41
6.86
0.94
5.98
2.06
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
586
- -
LT Borrowings
- -
93
- -
LT Finance Leases
- -
52
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
1,912
1,397
1,326

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,676
- -
Cash, Cash Equivalents & STI
- -
20
- -
Accounts Receivable, Net
- -
463
- -
Inventories
- -
1,039
- -
Total Current Liabilities
- -
1,177
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
586
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.8%
18.42%
14.02%
Free Cash Flow
-2,104.55%
-4,012.33%
39.42%
Net Income, GAAP
-8.7%
100.57%
-62.2%
Sales/Revenue/Turnover
9.57%
18.79%
8.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
848
908
898
1,063
3,717
2026
935
1,045
931
1,116
4,026
2027
996
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.36
0.51
1.22
2.77
7.88
2026
1.57
2.43
1.45
-2.62
2.83
2027
0.56
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Akhilesh Chitlangia
Full Time Employees
599
Sector
Non-energy minerals
Industry
Forest products
Address
North Block Kolkata WB India 700016
IPO Date
Jan 1, 1990
Website
duroply.in
Business
Duroply Industries Ltd manufactures and sells plywood and allied wood products in India. The company produces plywood and blockboards including commercial, marine, and fire-resistant variants; flush doors such as hardwood and teak-faced types; and decorative veneers encompassing natural and engineered options with termite treatment and guarantees from 10 years to lifetime. Founded in 1957 and headquartered in Kolkata, West Bengal, Duroply operates a state-of-the-art manufacturing facility in Rajkot, Gujarat, with over 20 sales offices across India serving residential, commercial, and institutional customers; it adheres to E1 emission norms, IS standards, and offers FSC-certified products on request. In recent developments, Tusk Investments Limited converted warrants into 295,566 equity shares in November 2025, raising its stake to 6.41% of voting capital for Rs 4.50 crore, following a preferential allotment of Rs 288.99 million in equity shares and warrants during fiscal 2024 to bolster financial position and growth. The company reported revenue growth to Rs 323.42 crore for fiscal 2024 alongside board changes and scheduled Q2 fiscal 2026 results approval in November 2025.