Dynamatic Technologies Limited

Dynamatic Technologies Limited

12,624.55
INR
-144.25
(-1.13%)
62.48EPS
167.16P/E
70.93BMarket Cap
Nov 17Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,930.79
2,688.94
2,334.83
2,356.04
2,046.32
2,332.04
1,911.19
1,740.05
1,955.97
2,045.65
2,085.45
2,051.1
2,360.99
2,466.84
Basic EPS, GAAP
25.42
47.29
19.36
30.94
1.14
43.32
61.59
-34.49
24.4
67.33
179.36
63.37
47.72
62.48
Free Cash Flow per Basic Share
251.16
150.82
-20.26
54.51
33.19
146.76
264.5
160.25
77.71
72.51
33.07
114.53
43.23
- -
Dividend per Share
0.06
0.05
0.06
0.09
0.06
2.52
- -
0.03
- -
2.99
11.94
6.99
5.01
- -
Book Value per Share
282.84
396.83
485.02
471.17
494.9
512.33
588.4
581.51
601.46
798.02
983.21
1,056.48
1,168.41
- -
Tangible Book Value per Share
116.2
226.4
331.41
293.73
301.76
326.36
398.25
383.11
402.97
607.75
801.89
858.57
926.03
- -
Basic Weighted Avg Shares
5
6
6
6
6
6
6
6
6
6
7
7
7
7
Sales/Revenue/Turnover
15,875
16,292
14,806
14,941
12,977
14,789
12,120
11,034
12,404
13,000
14,163
13,930
16,035
16,752
Operating Margin (%)
7.16
7.02
6.65
7.79
7.72
10.48
9.63
7.04
7.68
8.76
6.9
6.56
6.81
7.29
Depreciation Expense
529
526
563
528
564
505
999
878
768
704
664
693
766
778
Net Income, GAAP
138
287
123
196
7
275
391
-219
155
428
1,218
430
324
424
Effective Tax Rate (%)
46.63
42.61
41.22
44.89
49.48
42.01
- -
73.77
22.97
22.51
10.19
21.9
35.43
30.73
Profit Margin (%)
0.87
1.76
0.83
1.31
0.06
1.86
3.22
-1.98
1.25
3.29
8.6
3.09
2.02
2.53
Working Capital
-1,573
-1,330
-664
-36
-309
1,039
36
1,477
955
1,298
1,783
1,771
2,549
- -
LT Debt
3,619
2,658
3,825
4,633
4,287
3,958
4,470
4,812
4,032
3,311
2,958
2,697
3,334
- -
Total Equity
1,558
2,520
3,076
2,988
3,138
3,249
3,731
3,688
3,814
5,420
6,677
7,175
7,935
- -
Return on Invested Capital (%)
10.2
11.95
7.38
6.6
5.24
7.6
- -
1.83
6.73
7.49
11.49
5.55
3.82
- -
Return on Capital (%)
9.91
11.54
6.56
6.33
3.71
7.32
- -
-0.33
5.4
7.57
13.42
6.75
5.06
- -
Return on Common Equity (%)
9.6
14.16
4.39
6.47
0.24
8.6
11.19
-5.9
4.12
9.27
20.14
6.21
4.29
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,045
- -
LT Borrowings
- -
2,377
- -
LT Finance Leases
- -
957
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
63,668
61,162
70,930

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
9,251
- -
Cash, Cash Equivalents & STI
- -
687
- -
Accounts Receivable, Net
- -
3,185
- -
Inventories
- -
4,118
- -
Total Current Liabilities
- -
6,702
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,045
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.62%
17.36%
10.6%
Free Cash Flow
4.96%
14.96%
-62.25%
Net Income, GAAP
366.61%
20.23%
-24.7%
Sales/Revenue/Turnover
1.44%
7.93%
15.11%
Total Cash Common Dividend
- -
- -
-28.42%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,463
3,614
3,154
3,807
13,930
2026
3,709
3,924
4,249
4,332
16,035
2027
4,248
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.77
17.72
5.2
23.7
63.37
2026
15.86
4.87
8.5
18.5
47.72
2027
30.62
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.99
2026
- -
- -
- -
- -
5.01
2027
- -
- -
- -
- -
- -

Company Description

CEO
Udayant Malhoutra
Full Time Employees
1,744
Sector
Producer manufacturing
Industry
Industrial machinery
Address
JKM Plaza Bangalore KA India 562149
IPO Date
Oct 22, 1996
Business
Dynamatic Technologies Limited designs and manufactures highly engineered products for aerospace, hydraulics, metallurgy and security applications. The company produces hydraulic gear pumps, low-noise pumps, high-pressure pumps, axial piston pumps, hydraulic motors, valves and cylinders through its Dynamatic Hydraulics division; complex aerostructures and flight-critical assemblies for global OEMs including Airbus, Boeing, Bell Helicopter, Deutsche Aircraft, Dassault Aviation and Hindustan Aeronautics Limited via Dynamatic-Oldland Aerospace; precision ferrous castings for automotive engines and turbochargers supplied to Audi, BMW, Volkswagen and Daimler by subsidiary Eisenwerk Erla GmbH; and advanced defence systems encompassing surveillance UAVs, loitering munitions, gimbals, autopilots, radars, command software and anti-drone solutions through Dynauton Systems. Founded in 1973 and headquartered in Bangalore, India, Dynamatic Technologies operates state-of-the-art manufacturing and R&D facilities in India (Bangalore, Coimbatore, Chennai, Nashik), the United Kingdom (Swindon, Bristol) and Germany (Schwarzenberg), with sales offices across India, North America, Europe and East Asia serving customers on six continents. Recent developments include the approval in 2025 of a new wholly-owned subsidiary, Dynauton Limited, dedicated to UAV design and manufacturing; expansion of its Airbus partnership in 2024 to supply aircraft doors with deliveries commencing in 2026; inauguration of a rear fuselage assembly line in 2025 for Deutsche Aircraft's D328eco turboprop; selection as exclusive partner by the L&T-BEL consortium for the AMCA fifth-generation fighter program; and a long-term MoU with HAL for LCA Tejas front fuselage production.