Emmforce Autotech Limited

Emmforce Autotech Limited

BBSE:EMMFORCE
180.00
INR
-5.10
(-2.76%)
2.42BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
24.61
33.69
22.29
19.93
41.94
53.93
- -
Basic EPS, GAAP
2.48
3.57
2.14
1.99
3.93
4.02
- -
Free Cash Flow per Basic Share
3.38
-4.31
2.85
-28.06
-18.08
-8.87
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7.44
10.39
11.44
9.4
38.87
44.75
44.75
Tangible Book Value per Share
7.44
10.39
11.44
9.4
37.83
42.25
42.25
Basic Weighted Avg Shares
20
20
20
20
20
20
20
Sales/Revenue/Turnover
505
691
457
409
860
1,106
- -
Operating Margin (%)
18.68
17.35
16.03
15.02
12.98
11.58
- -
Depreciation Expense
12
13
19
10
43
81
- -
Net Income, GAAP
51
73
44
41
81
82
- -
Effective Tax Rate (%)
38.36
34.63
35.24
28.23
30.97
31.32
- -
Profit Margin (%)
10.09
10.61
9.6
10.01
9.38
7.46
- -
Working Capital
69
121
135
102
399
321
321
LT Debt
1
56
60
138
206
202
202
Total Equity
152
213
234
193
800
913
913
Return on Invested Capital (%)
- -
24.19
11.49
9.75
9.17
6.8
- -
Return on Capital (%)
- -
29.46
15.47
10.88
11.98
8.01
- -
Return on Common Equity (%)
- -
40.1
19.62
19.14
16.3
9.62
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
143
166
239
LT Borrowings
206
233
202
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
1,433
2,849
2,417

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
698
660
753
Cash, Cash Equivalents & STI
95
5
5
Accounts Receivable, Net
278
306
337
Inventories
131
161
222
Total Current Liabilities
298
336
433
Payables & Accruals
- -
- -
- -
ST Debt
143
166
239
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
72.21%
14.14%
Free Cash Flow
- -
-313.04%
-50.95%
Net Income, GAAP
- -
19.31%
2.27%
Sales/Revenue/Turnover
- -
26.3%
28.61%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
409
2025
- -
- -
860
2026
- -
- -
1,106

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.99
2025
- -
- -
3.93
2026
- -
- -
4.02

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Ashok Mehta
Full Time Employees
231
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Solan India
IPO Date
Apr 30, 2024
Business
Emmforce Autotech Limited is an India-based engineering and automotive components company that specializes in the design, development, and manufacturing of niche, high-performance drivetrain parts and forged engineering components primarily for 4-wheel drive (4WD), performance racing, and commercial vehicle applications. The company offers an extensive portfolio of precision automotive components, which includes differential housings, lockers, nodular iron differential covers, and full and mini differential spools; 4WD locking hubs, free wheel hubs, floater hubs, spindles, and wheel hub assemblies; front and rear axle shafts, cardan shafts, and power transmission shafts; gear shifters, yokes, pinion supports, and differential shim kits; suspension and steering parts comprising torsion bars, sway bars, and anti-roll bars; custom hydraulic gear pumps; and specialized differential servicing and maintenance tools such as housing spreaders and bearing pullers. Emmforce Autotech operates an integrated manufacturing facility in Baddi, Himachal Pradesh, equipped with capabilities for hot forging, CNC precision machining, induction heat treatment, and grinding. The company maintains an export-focused business model, supplying OEM, performance aftermarket, and specialized racing distributors across North America, Europe, Asia, and other international markets across six continents. Tracing its operational origins to 2012 when it was established as the partnership firm Emmforce Inc., the company is headquartered in Panchkula, Haryana, India. In recent developments, the business completed its corporate reorganization by converting into a public limited company under the name Emmforce Autotech Limited in October 2023 and subsequently listed its shares on the BSE SME platform through an Initial Public Offering in April 2024. In addition, the company strategically acquired and deployed capital into its subsidiary, Emmforce Mobility Solutions Private Limited, to construct an advanced manufacturing facility in Jharmajri, Baddi, thereby expanding its operations into the agricultural equipment sector through the production of rotavator blades and diversified steel forgings for engineering applications.