1. India Stocks

  2. •

    Distribution services

  3. •

    Food distributors
Empire Industries Ltd. (India)

Empire Industries Ltd. (India)

960.00
INR
-21.05
(-2.15%)
93.50EPS
11.00P/E
6.17BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
522.93
590.33
641.88
489.09
549.64
622.93
684.48
604.36
712
932.01
816.81
917.61
960.13
1,246.71
Basic EPS, GAAP
60.41
56.89
51.08
56.79
77.79
73.06
56.96
22.01
39.49
59.21
61.67
57.42
85.91
93.5
Free Cash Flow per Basic Share
-65.63
32.86
46.13
67.36
-86.98
-117.63
-33.28
157.85
71.64
120.51
104.97
142.98
75.39
- -
Dividend per Share
28.08
28.08
52.96
4.81
30.09
30.09
60.18
- -
6.52
6.52
25
25
25
- -
Book Value per Share
199.26
227.51
250.48
305.51
353.49
395.63
389.52
411.74
426.18
472.35
500.36
523.43
585.78
- -
Tangible Book Value per Share
199.17
225.9
248.6
304.63
352.77
395.09
389.11
410.75
424.98
471.44
499.28
522.61
584.72
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
3,138
3,542
3,851
2,935
3,298
3,738
4,107
3,626
4,272
5,592
4,901
5,506
5,761
7,480
Operating Margin (%)
17.14
14.21
13.35
21.6
17.18
15.06
14.85
6.71
10.96
11.49
9.9
11.52
12.41
9.96
Depreciation Expense
82
124
97
92
125
107
150
190
147
172
165
172
164
165
Net Income, GAAP
362
341
306
341
467
438
342
132
237
355
370
344
515
561
Effective Tax Rate (%)
24
25.8
34.33
32.34
22.29
28.24
15.06
- -
14.25
16.81
18.97
13.89
14.27
16.27
Profit Margin (%)
11.55
9.64
7.96
11.61
14.15
11.73
8.32
3.64
5.55
6.35
7.55
6.26
8.95
7.5
Working Capital
149
368
910
1,754
1,119
1,357
1,347
1,015
1,362
1,783
1,171
1,663
1,926
- -
LT Debt
409
430
766
694
919
1,203
1,894
1,605
1,445
1,150
660
739
730
- -
Total Equity
1,196
1,365
1,503
1,833
2,121
2,374
2,337
2,470
2,557
2,834
3,002
3,141
3,515
- -
Return on Invested Capital (%)
21.44
16.65
13.06
13.24
14.7
12.05
9.86
- -
7.72
11.31
8.38
9.87
12.2
- -
Return on Capital (%)
22.08
17.8
13.78
13.99
16.33
13.11
11.31
- -
9.11
12.36
12.23
12.12
15.02
- -
Return on Common Equity (%)
32.99
26.66
21.37
20.43
23.61
19.5
14.51
5.49
9.43
13.18
12.68
11.22
15.49
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
990
- -
LT Borrowings
- -
679
- -
LT Finance Leases
- -
51
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
5,791
4,996
6,172

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,355
- -
Cash, Cash Equivalents & STI
- -
1,204
- -
Accounts Receivable, Net
- -
1,363
- -
Inventories
- -
1,429
- -
Total Current Liabilities
- -
2,429
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
990
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.05%
7.36%
11.91%
Free Cash Flow
-80.42%
-2.07%
-47.27%
Net Income, GAAP
13.49%
35.24%
49.63%
Sales/Revenue/Turnover
5.34%
10.66%
4.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,517
1,634
1,755
1,864
5,506
2026
1,668
1,804
1,886
1,954
5,761
2027
1,836
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.14
16.35
17.53
7.4
57.42
2026
16.04
20.65
17.64
31.59
85.91
2027
23.62
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25
2026
- -
- -
- -
- -
25
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Ranjit Malhotra
Full Time Employees
724
Sector
Distribution services
Industry
Food distributors
Address
Empire Complex Mumbai MA India 400013
IPO Date
Jan 2, 1990
Website
empiremumbai.com
Similar Companies
Itochu Corporation (TSE:8001)
Sysco Corporation (NYSE:SYY)
The Chefs' Warehouse, Inc. (NASDAQ:CHEF)
Krispy Kreme, Inc. (NASDAQ:DNUT)
US Foods Holding Corp. (NYSE:USFD)
Vanet Gida Sanayi Ic ve Dis Ticaret AS (BIST:VANGD)
Business
Empire Industries Limited (EMPIND.BO), founded in 1900 and headquartered in Mumbai, India, operates as a diversified public limited company with business verticals spanning manufacturing, trading, real estate, and services; it manufactures and markets amber glass bottles for the pharmaceutical industry through Vitrum Glass, provides engineering consultancy and support services in metal forming, testing, and metrology via Empire Machine Tools (EMT-MFTM), represents international machine tool companies in metal cutting and allied technologies through Empire Machine Tools (EMT-MCAT), supplies capital equipment and turn-key solutions for industrial applications under Empire Industrial Equipment, leases commercial and IT spaces in properties such as Empire Complex in Lower Parel and Empire Plazas in Vikhroli, imports and distributes frozen and chilled foods including dairy products to five-star hotels and restaurants through Empire Foods, offers vending services under the Grabbit+ brand via Empire Vending, and develops and manages flexible co-working office spaces through The Empire Business Centre and Empire Industrial Centrum. The company serves pharmaceutical firms such as GlaxoSmithKline, Pfizer, and Abbott India; engineering and manufacturing sectors; hospitality clients; and multinational corporations requiring office space, with primary operations concentrated in India and a focus on the Mumbai region including Ambernath and Vikhroli. Recent developments include sustained sales growth with standalone net sales rising 9.98% year-over-year to Rs 166.80 crore in June 2025 and 10.38% to Rs 180.38 crore in September 2025, reflecting improved volumes and realizations in the Vitrum Glass division which contributes around 41% of revenue, alongside strategic diversification into higher-margin beverage glass products, addition of dairy to the frozen foods portfolio in FY24, and ongoing real estate enhancements near the upcoming Chikoli Station to boost residential and commercial demand amid infrastructure improvements.