Emrock Corporation Limited

Emrock Corporation Limited

BBSE:EMROCK
230.10
INR
+8.30
(+3.74%)
0.82EPS
330.27P/E
4.28BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.37
- -
14.42
15.67
3.41
0.01
- -
- -
- -
- -
- -
0.96
1.3
1.56
Basic EPS, GAAP
0.61
-0.54
1.63
- -
0.89
-0.27
-0.05
-0.01
0.1
0.11
-0.19
0.33
0.76
0.82
Free Cash Flow per Basic Share
-11.51
-0.66
1.84
0.01
1.4
-2.15
4.55
-0.23
-0.85
-0.18
-0.22
-1.57
-8.4
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
12.91
12.37
13.14
13.14
14.03
13.76
13.71
13.7
13.8
13.92
13.72
14.05
15.02
- -
Tangible Book Value per Share
12.91
12.37
13.14
13.14
14.03
13.76
13.71
13.7
13.8
13.92
13.72
14.05
15.02
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
16
13
Sales/Revenue/Turnover
7
- -
75
82
18
- -
- -
- -
- -
- -
- -
5
21
21
Operating Margin (%)
-12.98
- -
11.03
1.68
26.15
-3,445
- -
- -
- -
- -
- -
11.42
57.19
51.36
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Net Income, GAAP
3
-3
9
- -
5
-1
- -
- -
1
1
-1
2
12
11
Effective Tax Rate (%)
- -
- -
- -
103.48
- -
- -
- -
106.99
30.63
24.65
210.35
26.44
32.78
37.26
Profit Margin (%)
44.71
- -
11.31
-0.03
26.06
-3,460
- -
- -
- -
- -
- -
34
58.8
52.48
Working Capital
65
62
62
63
66
65
44
41
46
46
46
46
59
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
102
- -
Total Equity
67
65
69
69
73
72
72
72
72
73
72
73
238
- -
Return on Invested Capital (%)
4.38
- -
11.63
-0.07
6.85
- -
- -
0.1
-0.82
-0.83
1.12
0.55
3.67
- -
Return on Capital (%)
4.51
- -
11.38
-0.07
6.57
- -
- -
-0.08
0.85
0.82
-1.4
2.21
5.7
- -
Return on Common Equity (%)
4.87
-4.28
12.79
-0.04
6.54
-1.91
-0.36
-0.08
0.72
0.82
-1.4
2.35
7.78
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3
- -
LT Borrowings
- -
102
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
- -
3,811
4,277

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
67
- -
Cash, Cash Equivalents & STI
- -
10
- -
Accounts Receivable, Net
- -
1
- -
Inventories
- -
45
- -
Total Current Liabilities
- -
8
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.1%
45.31%
224.03%
Free Cash Flow
2,322.24%
472.42%
1,524.15%
Net Income, GAAP
-1,964.45%
-192.77%
611.88%
Sales/Revenue/Turnover
- -
- -
311.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
5
5
2026
1
- -
5
9
21
2027
4
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.01
- -
0.02
0.3
0.33
2026
0.18
- -
0.24
0.26
0.76
2027
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Parth Tulsibhai Patel
Full Time Employees
1
Sector
Consumer durables
Industry
Homebuilding
Address
903 & 904, Krushal Commercial Tower Mumbai India 400089
IPO Date
Feb 24, 1996
Business
Vaghani Techno-Build Limited engages in real estate development and trading of transfer of development rights in India; the company offers construction and infrastructure project development services, with operations focused on the Indian market including Mumbai and Gujarat. Incorporated in 1994 and headquartered in Mumbai, Maharashtra, the firm previously manufactured dairy products such as ghee, buttermilk, and condensed milk until discontinuing those activities in 2006 before pivoting fully to real estate-related businesses. Recent developments include receipt of BSE in-principle approval for issuing 23.5 million warrants convertible into equity shares to promoters and non-promoters; entry into the hospitality sector through incorporation of EMRock Signature Hospitality LLP with a 39% stake for managing hotels, resorts, restaurants, event spaces, and health centers; execution of a power purchase agreement with Uttar Gujarat Vij Company Limited for 4 MW solar power over 25 years; INR 64.7 million funding; increased promoter stake to 73.87% including Parth Tulsibhai Patel's acquisition raising his holding to 24.38%; and leadership additions such as Jatinkumar Tulsibhai Patel as MD, Parth Tulsibhai Patel as CFO and Director, and Arjunkumar Jagdishbhai Patel as Whole-time Director.