EMS Ltd.

EMS Ltd.

294.90
INR
-6.40
(-2.12%)
12.36EPS
33.66P/E
22.93BMarket Cap
Nov 14Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
58.64
59.55
64.8
96.9
152.93
175.13
131.95
117.15
Basic EPS, GAAP
13.04
12.95
14.21
19.39
29.38
33.05
16.3
12.27
Free Cash Flow per Basic Share
3.79
4.94
1.51
-0.81
-28.68
5.38
-15.8
- -
Dividend per Share
- -
- -
- -
- -
1.07
1
1.5
- -
Book Value per Share
41.42
54.37
68.46
88.37
143.73
175.7
190.06
- -
Tangible Book Value per Share
41.42
54.36
67.4
87.32
142.61
174.57
187.43
- -
Basic Weighted Avg Shares
56
56
56
56
52
56
56
56
Sales/Revenue/Turnover
3,256
3,307
3,599
5,381
7,933
9,725
7,327
6,506
Operating Margin (%)
29.02
29.38
30.57
27.26
24.99
25.83
18.18
15.6
Depreciation Expense
16
17
22
26
65
96
102
98
Net Income, GAAP
724
719
789
1,077
1,524
1,835
905
681
Effective Tax Rate (%)
26.31
26.76
26.57
26.39
26.17
26.19
29.43
30.98
Profit Margin (%)
22.24
21.74
21.93
20.01
19.21
18.87
12.35
10.47
Working Capital
1,642
2,337
3,062
3,206
4,985
6,495
6,507
- -
LT Debt
132
32
37
454
704
831
1,052
- -
Total Equity
2,300
3,021
3,811
4,928
8,005
9,783
10,583
- -
Return on Invested Capital (%)
- -
25.1
22.76
23.29
21.01
18.67
8.03
- -
Return on Capital (%)
- -
26.2
22.86
23.09
21.58
19.17
8.09
- -
Return on Common Equity (%)
- -
27.04
23.14
24.73
23.65
20.69
8.91
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
490
- -
LT Borrowings
- -
1,052
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
24,117
14,424
22,931

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
8,123
- -
Cash, Cash Equivalents & STI
- -
297
- -
Accounts Receivable, Net
- -
3,874
- -
Inventories
- -
2,257
- -
Total Current Liabilities
- -
1,616
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
490
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.66%
8.17%
Free Cash Flow
- -
493.7%
-393.49%
Net Income, GAAP
- -
11.5%
-50.68%
Sales/Revenue/Turnover
- -
20.74%
-24.65%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,063
2,335
2,453
2,698
9,725
2026
2,389
1,725
2,004
1,205
7,327
2027
1,572
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6.68
8.94
9.13
8.42
33.05
2026
6.82
5.08
3.39
1.01
16.3
2027
2.79
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
1.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Harish Kumar Kansal
Full Time Employees
624
Sector
Industrial services
Industry
Engineering & construction
Address
C-88 Raj Nagar Distt. Centre Ghaziabad UP India 201 002
IPO Date
Sep 21, 2023
Website
ems.co.in
Business
EMS Limited operates as a multi-disciplinary Engineering, Procurement, and Construction (EPC) firm, delivering comprehensive, single-source solutions for water and wastewater infrastructure across India. The company undertakes the entire project lifecycle, from initial design and engineering through construction and installation of facilities for water supply, sewage networks, and treatment, along with their subsequent operation and maintenance. Additionally, it extends its expertise to electrical transmission and distribution projects, as well as general building and road works. The firm, established in 1998, primarily serves government bodies and municipalities, focusing on urban infrastructure development and environmental sustainability. Its main office is situated in Ghaziabad, Uttar Pradesh, India.