Eternal Limited

Eternal Limited

316.85
INR
+11.95
(+3.92%)
0.44EPS
605.46P/E
2.44TMarket Cap
Feb 11Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.65
3.06
3.01
5.7
8.68
14.26
22.93
59.69
67.83
Basic EPS, GAAP
-1.23
-3.02
-1.28
-1.67
-1.2
0.41
0.6
0.4
0.44
Free Cash Flow per Basic Share
-2.28
-2.76
-1.62
-1.04
-1.17
0.51
-0.71
-1.23
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.31
0.9
10.32
21.6
23.27
23.52
33.41
33.7
- -
Tangible Book Value per Share
2.99
-0.99
8.47
19.91
16.44
17.21
26.09
26.79
- -
Basic Weighted Avg Shares
7,845
7,845
6,361
7,228
8,101
8,493
8,829
9,108
8,991
Sales/Revenue/Turnover
12,963
23,984
19,158
41,196
70,350
121,140
202,430
543,640
609,850
Operating Margin (%)
-175.92
-99.16
-31.45
-49.68
-22.53
-3.16
0.05
-0.12
-0.33
Depreciation Expense
431
842
1,377
1,503
4,370
5,260
8,630
15,970
17,670
Net Income, GAAP
-9,652
-23,672
-8,128
-12,087
-9,710
3,510
5,270
3,660
3,930
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
24.39
40.49
48.15
Profit Margin (%)
-74.46
-98.7
-42.43
-29.34
-13.8
2.9
2.6
0.67
0.64
Working Capital
22,657
5,425
36,328
68,335
93,900
33,750
83,750
100,280
- -
LT Debt
756
579
530
510
3,570
5,880
16,540
38,330
- -
Total Equity
25,685
7,033
80,930
164,989
194,530
204,060
303,100
309,730
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-0.14
-0.18
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
2.4
1.76
- -
Return on Common Equity (%)
- -
-143.04
-18.45
-9.83
-5.4
1.76
2.08
1.19
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
7,590
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
38,330
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,110
9,194
9,210
Market Capitalization
2,532,125
2,105,861
2,437,427

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
157,000
- -
Cash, Cash Equivalents & STI
- -
85,860
- -
Accounts Receivable, Net
- -
20,080
- -
Inventories
- -
21,810
- -
Total Current Liabilities
- -
56,720
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7,590
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
35.48%
2.19%
Free Cash Flow
- -
-62.8%
78.18%
Net Income, GAAP
- -
-17.5%
-30.55%
Sales/Revenue/Turnover
- -
98.73%
168.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
42,060
47,990
54,050
58,330
202,430
2026
71,670
- -
163,150
172,920
543,640
2027
202,110
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.29
0.2
0.07
0.04
0.6
2026
0.03
- -
0.11
0.19
0.4
2027
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Albinder Singh Dhindsa
Full Time Employees
21,995
Sector
Transportation
Industry
Air freight/Couriers
Address
Pioneer Square Building, Tower 1 Gurugram HA India 122098
IPO Date
Jul 23, 2021
Website
zomato.com
Business
Eternal Limited (ETERNAL.NS) provides e-commerce platform services to restaurant partners, quick commerce merchants, delivery partners, theatres and event organisers in India and internationally. The company operates through India Food Ordering and Delivery, Hyperpure Supplies (B2B Business), Quick Commerce, and Going Out segments; it offers a B2C technology platform under the Zomato brand that facilitates listing and online ordering of food items by connecting end users, restaurant partners, and independent delivery partners, as well as food rescue, food on train, food expense management solutions for corporates streamlining reimbursement processes, scheduled orders, and group ordering services; B2B supplies solutions under the Hyperpure brand that supply value-added food ingredients and kitchen products to restaurants and other B2B buyers, as well as 4PL warehousing and supply chain services; quick commerce services under the Blinkit brand that provide on-demand delivery of products across categories such as daily essentials, electronics, beauty and personal care, home decor and appliances, toys and games, general merchandise, music instruments, gym essentials, and apparel, as well as warehousing and ancillary services to marketplace sellers; and entertainment services including dining-out, movies, sports, and live event ticketing through its District app, as well as event organising, production, and management. Eternal Limited additionally offers payment aggregator and gateway, financing and investment, trading, advertisement, and subscriptions services; and operates internet portals. The company targets consumers, restaurants, quick commerce merchants, and entertainment providers primarily in India with international reach in its food delivery operations. Founded in 2008 and headquartered in Gurugram, India, Eternal Limited was formerly known as Zomato Limited and changed its name in March 2025 to reflect its evolution into a diversified group encompassing food delivery, quick commerce, B2B supplies, and entertainment. Recent developments include the August 2024 acquisition of Paytm's event ticketing subsidiaries Wasteland Entertainment Private Limited and Orbgen Technologies Private Limited for $244.2 million, followed by the November 2024 launch of the District app for events and ticketing after consolidating these entities; the company also shut down its hyperlocal package delivery service Xtreme in July 2024 after an initial launch in October 2023, while continuing to expand Blinkit store networks toward 2,100 by December 2025 and integrating operations with Hyperpure for cost efficiencies.