Eureka Forbes Limited

Eureka Forbes Limited

317.00
INR
-8.80
(-2.70%)
9.32EPS
49.15P/E
88.63BMarket Cap
Nov 18Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.34
0.84
0.41
105
107.48
112.86
124.68
138.47
144.28
Basic EPS, GAAP
-0.04
-0.05
-0.08
0.72
1.37
4.94
8.46
8.36
9.32
Free Cash Flow per Basic Share
0.04
0.05
- -
8.64
8.24
8.58
9.59
8.34
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.03
0.09
0.01
210.67
211.79
218.4
227.86
237.69
- -
Tangible Book Value per Share
0.03
0.09
0.01
-58.72
-56.41
-49.05
-38.91
-29.31
- -
Basic Weighted Avg Shares
193
193
193
36
193
193
194
194
194
Sales/Revenue/Turnover
259
163
78
3,808
20,796
21,837
24,224
26,927
28,016
Operating Margin (%)
3.42
2.77
-18.64
2.65
4.26
6.64
8.57
9.12
8.89
Depreciation Expense
1
1
1
92
565
540
580
694
723
Net Income, GAAP
-7
-9
-16
26
265
956
1,644
1,626
1,809
Effective Tax Rate (%)
- -
- -
- -
62.97
31.26
25.55
25.5
25.84
25.81
Profit Margin (%)
-2.68
-5.46
-20.78
0.68
1.27
4.38
6.79
6.04
6.46
Working Capital
-24
-9
-17
-4,655
-4,581
-3,445
-1,541
767
- -
LT Debt
- -
- -
- -
557
333
41
155
143
- -
Total Equity
7
18
1
40,773
40,988
42,268
44,099
46,004
- -
Return on Invested Capital (%)
- -
- -
- -
0.17
0.87
2.27
3.58
3.23
- -
Return on Capital (%)
- -
- -
- -
0.19
0.94
2.42
3.87
3.72
- -
Return on Common Equity (%)
- -
-74.21
-172.39
0.13
0.65
2.3
3.81
3.61
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
147
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
143
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
193
193
194
Market Capitalization
119,433
85,165
88,626

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
11,607
- -
Cash, Cash Equivalents & STI
- -
4,761
- -
Accounts Receivable, Net
- -
2,334
- -
Inventories
- -
3,794
- -
Total Current Liabilities
- -
10,841
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
147
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
587,919.63%
4.32%
Free Cash Flow
- -
6,745.19%
-12.92%
Net Income, GAAP
- -
198.24%
-1.08%
Sales/Revenue/Turnover
- -
1,045.33%
11.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,534
6,731
5,977
6,127
24,224
2026
6,079
7,721
6,454
6,837
26,927
2027
7,004
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.66
2.47
1.81
2.56
8.46
2026
1.99
3.23
0.52
2.62
8.36
2027
2.93
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Pratik Rashmikant Pota
Full Time Employees
2,669
Sector
Producer manufacturing
Industry
Industrial machinery
Address
701, Marathon Innova Mumbai MA India 400013
IPO Date
Mar 16, 2022
Business
Eureka Forbes Ltd. Eureka Forbes Limited (EUREKAFORB.NS) manufactures, sells, and services a range of health, hygiene, and safety products including water filter-cum-purifiers under the flagship Aquaguard brand such as Aquaguard Aura 2X Life RO Copper Water Purifier and Aquaguard Delight NXT RO+UV Water Purifier; vacuum cleaners encompassing canister, robotic, upright, wet and dry models under the Forbes brand; air purifiers; and home security solutions. The company operates through multi-channel distribution encompassing one of Asia's largest direct sales forces of over 10,000 personnel across 150+ customer response centers in more than 1,500 cities and towns in India, alongside retail, institutional, e-commerce, franchise, and rural channels, with an expansive service network ensuring post-sales support. It serves diverse customer segments including households, B2B clients such as banks, IT firms, hospitals, SMEs, hotels, educational institutions, and government entities like railways and armed forces via e-markets, while maintaining a growing international presence beyond India. Founded in 1982 as a joint venture between Tata Group's Forbes & Company and Sweden's Electrolux, Eureka Forbes Ltd. (EUREKAFORB.NS) is headquartered in Mumbai, India, with subsidiaries including Forbes Aquatech Limited, Infinite Water Solutions Private Limited, and Euro Forbes Limited. The company, previously part of the Shapoorji Pallonji Group, underwent a significant ownership change in 2022 when Advent International acquired the entire stake following its separation from Forbes & Company and listing on the BSE and NSE. Recent developments include sustained revenue growth with 5% year-over-year increase to INR 2,189 crore in FY24 and 12% to INR 1,227 crore in H1FY25, driven by cost rationalization, productivity improvements, and expansion in scale; achievement of a net debt surplus of INR 124 crore as of September 30, 2024, from INR 177 crore debt in March 2022; executive changes such as new CTO appointments; and analyst upgrades citing margin expansion, after-sales traction, and a total addressable market projected to grow from INR 108 billion in FY24 to INR 230 billion by FY29 at 11% CAGR.