Fraser & Company Limited

Fraser & Company Limited

BBSE:FRASER
7.91
INR
-0.62
(-7.27%)
-1.00EPS
82.77MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.62
0.21
0.8
0.52
1.28
7.05
30.93
45.88
60.48
15.77
0.03
0.27
1.68
1.99
Basic EPS, GAAP
0.5
-1.37
0.07
-0.08
-0.22
0.1
0.88
1.3
1.43
0.42
-1.3
-1.94
-0.76
-1
Free Cash Flow per Basic Share
- -
-0.35
-0.4
-0.34
-0.14
-2.54
-0.39
2.74
-3.08
-0.5
0.15
-0.91
0.68
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5.47
4.11
4.18
4.11
3.89
5.82
6.7
8
9.43
9.85
8.55
6.61
5.85
- -
Tangible Book Value per Share
5.47
4.11
4.18
4.11
3.89
5.82
6.7
8
9.43
9.85
8.55
6.61
5.85
- -
Basic Weighted Avg Shares
6
6
6
5
6
7
8
8
8
8
8
8
8
8
Sales/Revenue/Turnover
4
1
5
3
7
48
251
373
491
128
- -
2
14
16
Operating Margin (%)
71.86
-685.14
22.23
-15.14
-16.29
1.23
3.81
3.87
3.09
4.34
-2,659.85
-183.38
-43.15
-43.35
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
- -
- -
- -
Net Income, GAAP
3
-8
- -
- -
-1
1
7
11
12
3
-11
-16
-6
-8
Effective Tax Rate (%)
- -
- -
61.95
- -
- -
27.74
236.68
25.26
25.38
26.35
- -
- -
- -
- -
Profit Margin (%)
80.5
-640.34
8.74
-15.44
-17.03
1.44
2.85
2.82
2.36
2.67
-3,865.51
-721.05
-45.03
-49.97
Working Capital
31
23
24
23
22
46
55
53
67
42
27
30
22
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
3
4
3
1
1
- -
- -
Total Equity
31
23
24
23
22
47
54
65
77
80
69
54
48
- -
Return on Invested Capital (%)
- -
- -
1.71
- -
- -
1.95
-25.25
17.31
14.99
4.81
- -
- -
- -
- -
Return on Capital (%)
- -
- -
1.71
- -
- -
1.99
14.06
17.36
15.81
4.83
- -
- -
- -
- -
Return on Common Equity (%)
- -
-28.54
1.71
-1.68
-5.47
1.99
14.06
17.61
16.38
4.37
-14.11
-25.63
-12.15
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
95
81
83

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
71
- -
Cash, Cash Equivalents & STI
- -
44
- -
Accounts Receivable, Net
- -
25
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
49
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.5%
-5.01%
-11.45%
Free Cash Flow
-23.55%
-262.17%
-174.36%
Net Income, GAAP
36.17%
-95.97%
-61.04%
Sales/Revenue/Turnover
225.05%
216.81%
523.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2
- -
- -
2
2026
- -
- -
10
4
14
2027
3
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.14
-0.98
-0.07
-0.75
-1.94
2026
-0.11
-0.12
-0.19
-0.34
-0.76
2027
-0.35
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Omkar Rajkumar Shivhare
Full Time Employees
- -
Sector
Distribution services
Industry
Wholesale distributors
Address
House No 12, Plot 6A Mumbai MA India 400066
IPO Date
Mar 27, 2015
Business
Fraser and Company Limited (FRASER.BO), founded in 1917 and headquartered in Mumbai, India, operates as a supplier of comprehensive construction materials and related products to builders for residential and commercial projects, covering needs from foundation to interiors. The company offers autoclaved aerated concrete, ready-mix concrete, thermo-mechanically treated bars, general hardware, marbles, granite, kadappa, cables, wires, switches, electronics including air conditioners, geysers, LED televisions, fans, generators, locks, parking and passenger lifts, solar panels, general lighting, decorative lights, outdoor and bollard lights; safety equipment such as hand gloves, eye and ear protection, powered filter devices, disposable personal protective gear, eye wash safety showers, harnesses, respiratory, face, foot, and fall protection products; and LED lights, all traded on a wholesale basis primarily in India. It functions as general merchants, traders in goods and commodities, commission agents, buying-selling agents, and importer-exporters, with operations focused on construction sites and real estate developers. In recent developments, the company settled receivables worth Rs 82.62 million, receiving Rs 40 million in demand drafts and four residential flats, while appointing Ms. Rekha Naraniwal Rani as additional non-executive independent director effective November 14, 2025, to strengthen governance amid ongoing challenges including trading suspension on the Calcutta Stock Exchange, litigation, and going concern issues due to accumulated losses.